investorscraft@gmail.com

Intrinsic Value of BP p.l.c. (BP)

Previous Close$32.64
Intrinsic Value
Upside potential
Previous Close
$32.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BP p.l.c. is a global energy company operating across the oil and gas value chain, including exploration, production, refining, distribution, and marketing. The company generates revenue through upstream hydrocarbon extraction, downstream refining and petrochemicals, and a growing portfolio in low-carbon energy solutions. BP holds a strong position in integrated energy markets, leveraging its scale and technological expertise to balance traditional fossil fuels with investments in renewables, biofuels, and hydrogen. The company competes with other major oil firms like Shell and ExxonMobil while navigating regulatory pressures and energy transition demands. BP’s diversified operations span over 70 countries, with significant exposure to key markets such as the US, Europe, and Asia. Its strategic pivot toward lower-carbon energy aims to future-proof the business while maintaining cash flow from core hydrocarbon operations. The company’s brand recognition, global infrastructure, and R&D capabilities underpin its competitive positioning in a rapidly evolving sector.

Revenue Profitability And Efficiency

BP reported revenue of $189.2 billion for FY 2024, reflecting its large-scale operations, though net income was subdued at $381 million, yielding a diluted EPS of $0.14. Operating cash flow stood at $27.3 billion, demonstrating robust cash generation despite volatile energy markets. Capital expenditures totaled $15.3 billion, indicating continued investment in both traditional and low-carbon energy projects. The company’s ability to sustain cash flow amid cyclical pressures remains critical to its financial flexibility.

Earnings Power And Capital Efficiency

BP’s earnings power is tempered by macroeconomic volatility and energy price fluctuations, as seen in its modest net income for FY 2024. However, its substantial operating cash flow highlights efficient capital deployment across upstream and downstream segments. The company’s focus on high-margin projects and cost discipline supports returns, while strategic divestments and reinvestments aim to optimize its portfolio for long-term capital efficiency.

Balance Sheet And Financial Health

BP maintains a solid liquidity position with $34.4 billion in cash and equivalents, against total debt of $71.5 billion. The debt load reflects historical investments and cyclical industry demands, but strong cash flow generation provides adequate coverage. The company’s balance sheet remains investment-grade, supported by diversified assets and proactive liability management, ensuring resilience in uncertain market conditions.

Growth Trends And Dividend Policy

BP’s growth strategy balances hydrocarbon cash flows with energy transition investments, including renewables and electrification. The company paid a dividend of $1.83 per share in FY 2024, signaling commitment to shareholder returns despite earnings pressure. Future growth hinges on executing its low-carbon pivot while maintaining profitability in core operations, with dividends likely to remain a priority barring severe market disruptions.

Valuation And Market Expectations

BP’s valuation reflects its hybrid energy transition model, trading at a discount to pure-play renewables but with upside from oil price rebounds. Market expectations are cautiously optimistic, weighing near-term hydrocarbon volatility against long-term strategic shifts. The stock’s performance will depend on execution in renewables and sustained cash flow from traditional segments.

Strategic Advantages And Outlook

BP’s integrated model, global scale, and technological capabilities provide strategic advantages in navigating energy transition challenges. The outlook remains uncertain due to regulatory and commodity price risks, but its diversified portfolio and proactive investments position it to adapt. Success will hinge on balancing short-term profitability with long-term sustainability goals, ensuring relevance in a decarbonizing world.

Sources

BP FY 2024 financial statements, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount