investorscraft@gmail.com

Intrinsic ValueBP p.l.c. (BP-A.L)

Previous Close£151.50
Intrinsic Value
Upside potential
Previous Close
£151.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BP p.l.c. operates as a global integrated energy company, structured across three core segments: Gas & Low Carbon Energy, Oil Production & Operations, and Customers & Products. The company is strategically pivoting toward low-carbon solutions while maintaining its legacy oil and gas operations, reflecting its dual focus on energy transition and traditional profitability. BP's diversified portfolio includes natural gas production, renewable power trading, wind and hydrogen projects, and a robust downstream business encompassing retail fuel, lubricants, and EV charging. Its market position is strengthened by vertical integration, from upstream exploration to downstream retail, and a growing emphasis on decarbonization technologies like carbon capture and bioenergy. As one of the 'supermajors,' BP competes with peers like Shell and TotalEnergies, balancing scale with agility in adapting to regulatory and consumer shifts toward sustainability. The company’s investments in digital transformation and carbon management underscore its ambition to lead in the evolving energy landscape.

Revenue Profitability And Efficiency

BP reported revenue of £189.2 billion for FY 2024, with net income of £381 million, reflecting margin pressures from volatile commodity prices and transition costs. Operating cash flow stood at £27.3 billion, indicating strong operational liquidity, while capital expenditures of £15.3 billion highlight sustained investments in low-carbon initiatives and traditional assets. The diluted EPS of 2.33p suggests modest earnings power amid restructuring.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by its integrated model, which mitigates sector volatility through downstream diversification. However, the low-carbon segment’s contribution remains nascent, with returns currently overshadowed by legacy operations. Capital efficiency is challenged by high debt levels (£71.5 billion) and transition-related spend, though operating cash flow coverage provides flexibility.

Balance Sheet And Financial Health

BP’s balance sheet shows £34.4 billion in cash against £71.5 billion in total debt, indicating leverage that warrants monitoring. The liquidity position is robust, supported by operating cash flow, but debt reduction remains a priority to align with its energy transition goals. Asset divestitures and disciplined spending are key to maintaining financial stability.

Growth Trends And Dividend Policy

BP’s growth is bifurcated: declining oil output contrasts with expansion in renewables and EV infrastructure. The dividend of 8p per share signals commitment to shareholder returns, though payout sustainability depends on balancing transition investments with cash generation. Share buybacks may be limited by debt and capex demands.

Valuation And Market Expectations

At a market cap of £56.9 billion, BP trades at a discount to historical multiples, reflecting skepticism over transition execution. The low beta (0.38) suggests relative defensive appeal, but investors await clearer profitability signals from low-carbon ventures.

Strategic Advantages And Outlook

BP’s scale, integrated operations, and early-mover investments in renewables position it for long-term resilience. Near-term challenges include debt management and oil price volatility, while success in hydrogen and carbon capture could redefine its competitive edge. The outlook hinges on balancing legacy cash flows with transition milestones.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount