Data is not available at this time.
BP p.l.c. is a global energy leader operating across integrated oil, gas, and low-carbon segments. The company’s diversified portfolio spans upstream oil production, downstream refining, and retail fuel distribution, alongside growing investments in renewable energy, biofuels, and decarbonization technologies such as hydrogen and carbon capture. BP’s strategic pivot toward low-carbon solutions positions it as a transitional player in the energy sector, balancing legacy hydrocarbon operations with emerging clean energy initiatives. Its strong retail presence, including Castrol lubricants and electric vehicle charging networks, reinforces its market adaptability. BP competes with other integrated majors like Shell and TotalEnergies, leveraging scale and technological investments to navigate volatile commodity cycles while aligning with global decarbonization trends. The company’s multi-segment approach mitigates sector-specific risks, though its long-term success hinges on executing its energy transition roadmap without compromising profitability.
BP reported revenue of £189.2 billion in FY 2024, though net income remained subdued at £381 million, reflecting margin pressures from volatile energy markets and transition-related investments. Operating cash flow of £27.3 billion underscores robust underlying performance, while capital expenditures of £15.3 billion highlight continued reinvestment in both traditional and low-carbon projects. The company’s ability to generate cash despite macroeconomic headwinds demonstrates operational resilience.
Diluted EPS of 2.32p indicates modest earnings power amid high capital intensity, with significant outlays directed toward low-carbon initiatives. BP’s diversified revenue streams, including stable downstream and retail operations, provide a counterbalance to upstream volatility. The firm’s capital allocation strategy prioritizes decarbonization while maintaining shareholder returns, though returns on invested capital remain tempered by transition costs.
BP maintains a solid liquidity position with £34.4 billion in cash and equivalents, against total debt of £71.5 billion. The leverage ratio reflects prudent balance sheet management, though debt levels remain elevated due to strategic investments. Strong operating cash flow supports debt servicing, but sustained discipline is required to fund the energy transition without overextending financial flexibility.
BP’s growth is bifurcated, with traditional oil and gas operations providing near-term cash flow while renewables and decarbonization projects represent long-term bets. The company offers a dividend yield of ~5%, with a payout of 25p per share, signaling commitment to shareholder returns. However, dividend sustainability depends on balancing transition investments with profitability in a challenging macro environment.
With a market cap of £55.8 billion and a beta of 0.38, BP trades at a discount to some peers, reflecting investor caution around transition execution risks. The valuation incorporates expectations of moderate earnings growth, with upside tied to successful scaling of low-carbon ventures and oil price stability.
BP’s integrated model and early-mover investments in renewables provide strategic differentiation, but execution risks loom large. The company’s ability to monetize low-carbon technologies while managing legacy declines will determine its competitive positioning. Near-term headwinds include oil price volatility and regulatory pressures, but disciplined capital allocation could position BP as a leader in the evolving energy landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |