investorscraft@gmail.com

Intrinsic ValueBP p.l.c. (BP.SW)

Previous CloseCHF6.83
Intrinsic Value
Upside potential
Previous Close
CHF6.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BP p.l.c. operates as a global integrated energy company with a diversified portfolio spanning oil, gas, low-carbon energy, and customer-focused solutions. The company's core revenue model is built on upstream oil and gas production, downstream refining and marketing, and a growing emphasis on low-carbon energy, including biofuels, wind, solar, hydrogen, and carbon capture. BP's strategic positioning balances traditional hydrocarbon operations with investments in energy transition technologies, reflecting its ambition to pivot toward net-zero emissions by 2050. The company maintains a strong market presence through its vertically integrated operations, which include exploration, production, refining, and retail fuel distribution under the BP and Castrol brands. Its Rosneft segment adds geopolitical diversification, though it carries inherent risks. BP's focus on convenience retail, electric vehicle charging, and digital mobility solutions further strengthens its downstream resilience. As one of the 'supermajors' in the energy sector, BP competes with peers like Shell and TotalEnergies, leveraging scale, technological expertise, and a transitional strategy to navigate volatile commodity markets and regulatory shifts.

Revenue Profitability And Efficiency

BP reported revenue of $210.1 billion in FY 2023, with net income of $15.2 billion, reflecting robust profitability despite fluctuating energy prices. The company generated $32.0 billion in operating cash flow, underscoring strong operational efficiency. Capital expenditures totaled $14.3 billion, aligned with disciplined investment in both traditional and low-carbon projects. Diluted EPS stood at $0.86, demonstrating earnings resilience amid sector volatility.

Earnings Power And Capital Efficiency

BP's earnings power is supported by its integrated model, which mitigates commodity price swings through downstream margins and low-carbon diversification. The company's capital efficiency is evident in its ability to fund dividends and strategic investments while maintaining leverage. Operating cash flow coverage of capital expenditures and dividends remains healthy, though reinvestment in energy transition initiatives may pressure near-term returns.

Balance Sheet And Financial Health

BP's balance sheet reflects $27.7 billion in cash and equivalents against $63.1 billion in total debt, indicating moderate leverage. The company's liquidity position is solid, supported by strong cash flow generation. Financial health is further reinforced by its ability to sustain dividends and strategic investments, though debt levels warrant monitoring given cyclical industry risks and transition-related capital demands.

Growth Trends And Dividend Policy

BP's growth strategy balances hydrocarbon cash flows with low-carbon investments, targeting a gradual shift toward sustainable energy. The company paid a dividend of $0.26 per share in FY 2023, reflecting a commitment to shareholder returns. Future growth will hinge on execution in renewables and decarbonization, alongside disciplined upstream performance. Dividend sustainability appears manageable, backed by cash flow resilience.

Valuation And Market Expectations

With a market cap of $86.5 billion, BP trades at a beta of 0.52, suggesting lower volatility relative to the broader market. Valuation reflects investor expectations of steady cash flows from traditional operations and cautious optimism around energy transition initiatives. The stock's performance will likely depend on oil price trends, execution in low-carbon projects, and regulatory developments.

Strategic Advantages And Outlook

BP's strategic advantages include its integrated operations, brand strength, and early-mover investments in low-carbon technologies. The outlook remains cautiously optimistic, with near-term performance tied to oil prices and long-term success hinging on transition execution. Risks include geopolitical exposures, commodity volatility, and regulatory pressures, but BP's scale and diversification provide a competitive buffer.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount