investorscraft@gmail.com

Intrinsic ValueBP p.l.c. (BPE5.DE)

Previous Close5.34
Intrinsic Value
Upside potential
Previous Close
5.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BP p.l.c. is a global energy leader operating across integrated oil, gas, and low-carbon segments. The company’s diversified portfolio spans upstream oil production, downstream refining, and alternative energy solutions, including wind, solar, biofuels, and hydrogen. BP’s strategic focus on decarbonization aligns with global energy transition trends, positioning it as a key player in both traditional hydrocarbons and emerging clean technologies. Its strong retail presence through Castrol lubricants, aviation fuels, and EV charging networks further diversifies revenue streams. The firm’s investments in digital transformation and carbon management underscore its commitment to long-term sustainability while maintaining competitiveness in volatile energy markets. BP’s integrated model balances stable cash flows from legacy operations with growth opportunities in renewables, reinforcing its resilience amid sector disruptions.

Revenue Profitability And Efficiency

BP reported revenue of €189.2 billion for the period, with net income of €381 million, reflecting margin pressures from volatile commodity prices and transition-related investments. Operating cash flow of €27.3 billion demonstrates robust liquidity generation, though capital expenditures of €15.3 billion highlight significant reinvestment needs. The diluted EPS of €0.0232 indicates subdued profitability amid strategic realignment.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by high capital intensity, with substantial outlays for low-carbon initiatives and upstream maintenance. Operating cash flow coverage of debt and dividends remains adequate, but ROIC metrics are likely constrained by cyclical energy pricing and transition costs. BP’s diversified segments provide earnings stability but require disciplined capital allocation to balance growth and returns.

Balance Sheet And Financial Health

BP maintains a solid liquidity position with €34.4 billion in cash and equivalents, against total debt of €71.5 billion. The leverage ratio suggests moderate financial risk, supported by strong cash flow generation. The balance sheet reflects a transitional phase, with investments in renewables and decarbonization likely to influence future leverage dynamics.

Growth Trends And Dividend Policy

BP’s growth strategy emphasizes low-carbon energy expansion, with renewables and biofuels gaining traction. The dividend payout of €0.29634 per share signals commitment to shareholder returns, though yield sustainability depends on oil price stability and successful portfolio diversification. The firm’s pivot to alternative energy may temper near-term growth but aligns with long-term sector trends.

Valuation And Market Expectations

With a market cap of €66.5 billion and a beta of 0.38, BP is viewed as a relatively stable player in the energy sector. The valuation reflects muted earnings expectations amid its transition, with investors likely pricing in execution risks and energy market volatility. The stock’s defensive characteristics may appeal to income-focused portfolios.

Strategic Advantages And Outlook

BP’s integrated model, scale, and early-mover positioning in decarbonization provide strategic advantages. However, the outlook hinges on balancing legacy cash flows with renewable investments, regulatory support for energy transition, and oil price resilience. Execution risks remain, but successful navigation could solidify BP’s role as a hybrid energy leader.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount