Data is not available at this time.
Brookfield Office Properties Inc. is a leading real estate investment firm specializing in premier commercial properties, primarily office buildings, across key North American markets. The company operates through a vertically integrated model, encompassing ownership, development, and property management, with a focus on high-demand urban centers such as New York, Toronto, and Los Angeles. Its revenue streams include leasing income, property development gains, and ancillary services like tenant amenities, positioning it as a comprehensive provider in the commercial real estate sector. Brookfield’s market strength lies in its portfolio of Class A office assets, strategic urban locations, and long-term tenant relationships, which provide stable cash flows and resilience against cyclical downturns. The firm benefits from its affiliation with Brookfield Property Partners L.P., enhancing its access to capital and large-scale development opportunities. This integration allows Brookfield Office Properties to maintain a competitive edge in a fragmented industry, leveraging scale and operational expertise to drive occupancy rates and rental premiums.
In FY 2015, Brookfield Office Properties reported revenue of CAD 2.17 billion, supported by its diversified portfolio and strong leasing activity. Net income stood at CAD 2.15 billion, reflecting significant gains from property revaluations and development projects. Operating cash flow was CAD 213 million, while capital expenditures totaled CAD -1.78 billion, indicative of ongoing investments in property enhancements and development pipelines. The firm’s ability to generate stable income from core assets underscores its operational efficiency.
The company’s earnings power is reinforced by its high-quality asset base and long-term lease structures, which provide predictable cash flows. Despite substantial total debt of CAD 13.38 billion, Brookfield’s capital efficiency is evident in its ability to fund growth through a mix of retained earnings and strategic financing. The absence of diluted EPS data suggests potential complexities in its capital structure, warranting further scrutiny.
Brookfield Office Properties maintains a robust balance sheet with CAD 395 million in cash and equivalents, providing liquidity for near-term obligations. However, its elevated debt load of CAD 13.38 billion requires careful management, particularly in a rising interest rate environment. The firm’s financial health is supported by its asset-heavy model, which offers collateral value and refinancing flexibility, though leverage remains a key consideration for investors.
The company’s growth is driven by strategic acquisitions and development projects in high-growth urban markets. Its dividend policy, with a payout of CAD 1.59 per share, reflects a commitment to returning capital to shareholders while balancing reinvestment needs. The lack of shares outstanding data limits further analysis of per-share metrics, but the dividend aligns with industry norms for REITs and property-focused firms.
With a market capitalization of CAD 8.08 billion and a beta of 1.56, Brookfield Office Properties is viewed as a higher-risk, higher-reward play within the real estate sector. Investors likely price in its exposure to cyclical office demand and development risks, alongside the potential for long-term appreciation in prime urban assets. The firm’s valuation hinges on occupancy trends, rental rate growth, and macroeconomic conditions.
Brookfield Office Properties benefits from its scale, institutional backing, and focus on trophy assets in gateway cities. The outlook remains tied to urban office demand, with hybrid work trends posing both challenges and opportunities for adaptive reuse and space reconfiguration. Its strategic advantages—such as access to Brookfield’s global platform and development expertise—position it to navigate market shifts and capitalize on long-term real estate cycles.
Company description, financial data inferred from legacy disclosures and subsidiary structure under Brookfield Property Partners L.P.
show cash flow forecast
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |