investorscraft@gmail.com

Intrinsic Valuebpost NV/SA (BPOST.SW)

Previous CloseCHF9.10
Intrinsic Value
Upside potential
Previous Close
CHF9.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

bpost NV/SA operates as a key player in the integrated freight and logistics sector, specializing in mail and parcel services across Belgium, Europe, and internationally. The company’s diversified revenue model includes addressed and non-addressed mail, e-commerce logistics, express delivery, and financial services, positioning it as a multifaceted logistics provider. Its three core segments—Mail & Retail, PaLo N. Am., and PaLo Eurasia—cater to consumers, businesses, and governments, leveraging a broad service portfolio to maintain competitive relevance. bpost’s market position is reinforced by its long-standing operational history since 1830, deep-rooted infrastructure in Belgium, and strategic expansion into cross-border logistics. While facing structural declines in traditional mail volumes, the company has pivoted toward parcel delivery and e-commerce solutions, capitalizing on the surge in online retail demand. Its ability to integrate banking and financial products with logistics services further differentiates it in a crowded market. However, competition from global logistics giants and regional players necessitates continuous innovation and efficiency improvements to sustain growth.

Revenue Profitability And Efficiency

In FY 2023, bpost reported revenue of CHF 4.26 billion, with net income of CHF 65.7 million, reflecting modest profitability in a challenging operating environment. The diluted EPS of CHF 0.33 underscores the company’s ability to generate earnings despite margin pressures. Operating cash flow stood at CHF 376.2 million, indicating healthy liquidity generation, while capital expenditures of CHF -154.7 million suggest disciplined investment in infrastructure and technology.

Earnings Power And Capital Efficiency

bpost’s earnings power is tempered by structural declines in traditional mail volumes, offset by growth in parcel services. The company’s capital efficiency is evident in its ability to maintain positive operating cash flow, though net income margins remain thin. Its focus on cost optimization and service diversification will be critical to improving returns on invested capital in the medium term.

Balance Sheet And Financial Health

The company’s balance sheet shows CHF 870.6 million in cash and equivalents against total debt of CHF 1.29 billion, indicating a manageable leverage position. Liquidity appears adequate, supported by stable operating cash flows. However, the debt load warrants monitoring, particularly in light of ongoing capital expenditure requirements and potential macroeconomic headwinds.

Growth Trends And Dividend Policy

bpost’s growth is increasingly driven by its parcel and e-commerce logistics segments, though mail volume declines persist. The company paid a dividend of CHF 0.089 per share in FY 2023, reflecting a conservative payout policy aligned with its earnings profile. Future dividend sustainability will depend on profitability trends and cash flow generation.

Valuation And Market Expectations

With a market capitalization of CHF 1.82 billion and a beta of 0.851, bpost is valued as a stable but low-growth entity. Investors likely price in modest expectations, balancing its legacy mail business against growth opportunities in logistics and e-commerce. The stock’s valuation multiples should be assessed against sector peers to gauge relative attractiveness.

Strategic Advantages And Outlook

bpost’s strategic advantages include its entrenched market position in Belgium, diversified service offerings, and adaptability to shifting logistics trends. The outlook hinges on successful execution in parcel logistics and cost management, though competitive and regulatory pressures pose risks. Long-term success will depend on leveraging its infrastructure for scalable e-commerce solutions while navigating industry disruption.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount