investorscraft@gmail.com

Intrinsic Value of Broadridge Financial Solutions, Inc. (BR)

Previous Close$242.13
Intrinsic Value
Upside potential
Previous Close
$242.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Broadridge Financial Solutions, Inc. is a leading global provider of investor communications and technology-driven solutions for the financial services industry. The company operates in two primary segments: Investor Communication Solutions, which includes proxy and regulatory reporting services, and Global Technology and Operations, offering post-trade processing, wealth management, and data analytics solutions. Broadridge serves a diverse client base, including asset managers, banks, and broker-dealers, leveraging its scale and regulatory expertise to maintain a dominant position in investor communications. Its recurring revenue model, driven by long-term contracts and regulatory mandates, provides stability, while its technology offerings position it as a critical infrastructure provider in capital markets. The company’s competitive moat stems from high switching costs, regulatory complexity, and deep integration into financial workflows, making it a trusted partner for mission-critical operations. Broadridge continues to expand its addressable market through strategic acquisitions and organic innovation, reinforcing its leadership in financial infrastructure.

Revenue Profitability And Efficiency

Broadridge reported $6.51 billion in revenue for FY 2024, with net income of $698.1 million, reflecting a net margin of approximately 10.7%. Diluted EPS stood at $5.86, supported by strong operating cash flow of $1.06 billion. Capital expenditures were modest at $113 million, indicating efficient reinvestment relative to cash generation. The company’s profitability metrics underscore its ability to monetize its scalable infrastructure while maintaining disciplined cost management.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with operating cash flow conversion exceeding net income, highlighting high-quality earnings. Broadridge’s capital efficiency is evident in its ability to fund growth initiatives and dividends while maintaining leverage. Its asset-light model, combined with recurring revenue streams, ensures stable cash flows, enabling consistent returns on invested capital and shareholder value creation.

Balance Sheet And Financial Health

Broadridge’s balance sheet shows $304.4 million in cash and equivalents against $3.58 billion in total debt, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports its debt obligations, and its liquidity profile remains healthy. Financial flexibility is further reinforced by its ability to service dividends and pursue strategic investments without compromising stability.

Growth Trends And Dividend Policy

Broadridge has delivered steady growth, driven by organic expansion and acquisitions in high-margin technology segments. The company’s dividend policy is shareholder-friendly, with a $3.13 per share payout, reflecting a commitment to returning capital. Future growth is expected to be fueled by digital transformation trends in financial services and increased demand for regulatory and data-driven solutions.

Valuation And Market Expectations

The market values Broadridge as a high-quality, low-volatility compounder, with its premium valuation reflecting its predictable revenue streams and leadership position. Investors likely price in continued mid-single-digit revenue growth and margin stability, supported by the company’s recurring business model and technological differentiation.

Strategic Advantages And Outlook

Broadridge’s strategic advantages include its entrenched market position, regulatory tailwinds, and technology-driven growth initiatives. The outlook remains positive, with opportunities in digital transformation and global expansion. Risks include competitive pressures and macroeconomic sensitivity, but the company’s resilient model positions it well for long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount