Previous Close | $242.13 |
Intrinsic Value | $11.07 |
Upside potential | -95% |
Data is not available at this time.
Broadridge Financial Solutions, Inc. is a leading global provider of investor communications and technology-driven solutions for the financial services industry. The company operates in two primary segments: Investor Communication Solutions, which includes proxy and regulatory reporting services, and Global Technology and Operations, offering post-trade processing, wealth management, and data analytics solutions. Broadridge serves a diverse client base, including asset managers, banks, and broker-dealers, leveraging its scale and regulatory expertise to maintain a dominant position in investor communications. Its recurring revenue model, driven by long-term contracts and regulatory mandates, provides stability, while its technology offerings position it as a critical infrastructure provider in capital markets. The company’s competitive moat stems from high switching costs, regulatory complexity, and deep integration into financial workflows, making it a trusted partner for mission-critical operations. Broadridge continues to expand its addressable market through strategic acquisitions and organic innovation, reinforcing its leadership in financial infrastructure.
Broadridge reported $6.51 billion in revenue for FY 2024, with net income of $698.1 million, reflecting a net margin of approximately 10.7%. Diluted EPS stood at $5.86, supported by strong operating cash flow of $1.06 billion. Capital expenditures were modest at $113 million, indicating efficient reinvestment relative to cash generation. The company’s profitability metrics underscore its ability to monetize its scalable infrastructure while maintaining disciplined cost management.
The company demonstrates robust earnings power, with operating cash flow conversion exceeding net income, highlighting high-quality earnings. Broadridge’s capital efficiency is evident in its ability to fund growth initiatives and dividends while maintaining leverage. Its asset-light model, combined with recurring revenue streams, ensures stable cash flows, enabling consistent returns on invested capital and shareholder value creation.
Broadridge’s balance sheet shows $304.4 million in cash and equivalents against $3.58 billion in total debt, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports its debt obligations, and its liquidity profile remains healthy. Financial flexibility is further reinforced by its ability to service dividends and pursue strategic investments without compromising stability.
Broadridge has delivered steady growth, driven by organic expansion and acquisitions in high-margin technology segments. The company’s dividend policy is shareholder-friendly, with a $3.13 per share payout, reflecting a commitment to returning capital. Future growth is expected to be fueled by digital transformation trends in financial services and increased demand for regulatory and data-driven solutions.
The market values Broadridge as a high-quality, low-volatility compounder, with its premium valuation reflecting its predictable revenue streams and leadership position. Investors likely price in continued mid-single-digit revenue growth and margin stability, supported by the company’s recurring business model and technological differentiation.
Broadridge’s strategic advantages include its entrenched market position, regulatory tailwinds, and technology-driven growth initiatives. The outlook remains positive, with opportunities in digital transformation and global expansion. Risks include competitive pressures and macroeconomic sensitivity, but the company’s resilient model positions it well for long-term success.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |