Data is not available at this time.
BlueRock Diamonds PLC operates as a diamond mining company focused on the exploration and development of mineral deposits in South Africa's Kimberley region. The company's primary asset is the Kareevlei project, which comprises five diamondiferous kimberlite pipes spanning approximately 3,000 hectares in the Northern Cape province. This positions BlueRock in the niche but volatile segment of small-scale diamond mining, where operational efficiency and diamond quality are critical to profitability. The company's revenue model hinges on extracting and selling rough diamonds, with market prices heavily influenced by global demand for gem-quality stones. BlueRock competes in a sector dominated by larger players like De Beers and Rio Tinto, relying on its localized expertise and lower overhead to carve out a sustainable niche. The diamond mining industry remains cyclical, with BlueRock's fortunes tied to both commodity prices and the ability to consistently deliver high-value stones from its Kareevlei operations.
In FY 2021, BlueRock reported revenue of £7.85 million, reflecting its active mining operations, but posted a net loss of £1.14 million, underscoring the challenges of cost management in small-scale diamond mining. Operating cash flow was positive at £2.41 million, suggesting some operational efficiency, though significant capital expenditures of £4.07 million indicate ongoing investment in resource development.
The company's diluted EPS of -8.78p highlights its current lack of earnings power, a common trait in early-stage mining ventures. The negative net income and substantial capital outlays point to a business still in the investment phase, with profitability contingent on higher diamond yields or improved market prices.
BlueRock's balance sheet shows £315,353 in cash against £2.56 million in total debt, indicating limited liquidity and moderate leverage. The negative equity position resulting from accumulated losses raises questions about long-term financial sustainability without additional financing or operational improvements.
With no dividend history and reinvestment of cash flows into the Kareevlei project, BlueRock appears focused on growth through resource development rather than shareholder returns. The company's future growth depends on expanding production capacity and discovering higher-value diamond deposits within its existing concessions.
The market capitalization of approximately £0.93 million reflects investor skepticism about the company's ability to achieve sustainable profitability. The beta of 0.85 suggests the stock is slightly less volatile than the broader market, possibly due to its small size and niche focus.
BlueRock's strategic advantage lies in its focused operations in a proven diamondiferous region, but its outlook remains highly dependent on commodity prices and operational execution. Success will require both improved mining efficiency and favorable diamond market conditions to transition to sustained profitability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |