Data is not available at this time.
Blencowe Resources Plc operates in the industrial materials sector, focusing on the acquisition, development, and exploration of mineral properties. The company’s primary asset is the Orom-Cross Graphite project in Northern Uganda, a 520,000-hectare site with significant potential for high-grade graphite production. Graphite is a critical material for lithium-ion batteries, positioning Blencowe in the growing clean energy supply chain. The company’s revenue model hinges on advancing the project toward production, with future income expected from graphite sales to battery manufacturers and industrial users. Blencowe competes in a niche but increasingly strategic market, where demand for high-purity graphite is driven by electric vehicle adoption and renewable energy storage. Its early-stage status means it faces competition from established miners but benefits from first-mover potential in Uganda’s underdeveloped graphite sector. The company’s long-term success depends on securing financing, completing feasibility studies, and navigating operational risks in a frontier market.
Blencowe Resources reported no revenue in the latest period, reflecting its pre-production stage. The company posted a net loss of £961,641, with diluted EPS of -0.45p, underscoring its reliance on external funding for exploration activities. Operating cash flow was negative £741,107, while capital expenditures totaled £2.8 million, directed toward advancing the Orom-Cross project. These metrics highlight the capital-intensive nature of mineral development.
With no operational income, Blencowe’s earnings power remains unrealized. The company’s capital efficiency is constrained by high upfront exploration costs and limited cash reserves. Its ability to generate future returns hinges on successful project development and securing offtake agreements, which would transition it from a pure exploration play to a revenue-generating entity.
Blencowe’s balance sheet reflects its early-stage status, with £114,694 in cash and equivalents against £929,136 in total debt. The modest cash position and negative cash flows indicate reliance on equity raises or debt financing to sustain operations. The company’s financial health is precarious without near-term revenue, requiring disciplined capital allocation to avoid liquidity shortfalls.
Growth prospects are tied to the Orom-Cross project’s progression, with no dividends paid, as is typical for pre-revenue mining firms. The company’s trajectory depends on feasibility outcomes, permitting, and market conditions for graphite. Investor returns are contingent on asset monetization rather than income distributions.
Blencowe’s £12 million market cap reflects high-risk speculation on its project’s potential. The absence of revenue and negative earnings make traditional valuation metrics inapplicable. Investors appear to price in long-term graphite demand growth, though execution risks remain a key overhang.
Blencowe’s strategic advantage lies in its Uganda-based graphite asset, which could benefit from regional demand and supply chain diversification. However, the outlook is uncertain, hinging on funding, technical milestones, and commodity pricing. Success would position the company as a niche supplier in the battery materials market, but failure risks dilution or project stagnation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |