investorscraft@gmail.com

Intrinsic ValueBarfresh Food Group, Inc. (BRFH)

Previous Close$2.84
Intrinsic Value
Upside potential
Previous Close
$2.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Barfresh Food Group, Inc. operates in the food and beverage industry, specializing in ready-to-blend beverages, including smoothies, shakes, and frappes, primarily targeting schools, restaurants, and other foodservice providers. The company leverages a proprietary manufacturing process to deliver high-quality, convenient products with extended shelf life, catering to the growing demand for healthier, on-the-go options. Its direct-to-consumer and institutional sales model positions it as a niche player in the competitive beverage sector, focusing on innovation and operational scalability. Barfresh differentiates itself through patented blending systems and single-serve packaging, which reduce waste and labor costs for clients. While the company operates in a crowded market dominated by larger players, its focus on health-conscious, easy-to-prepare beverages provides a distinct value proposition. Strategic partnerships with distributors and foodservice operators enhance its market reach, though its scale remains limited compared to industry leaders. The company’s ability to expand its product line and penetrate new channels will be critical to sustaining growth.

Revenue Profitability And Efficiency

Barfresh reported revenue of $10.7 million for the period, reflecting its niche market presence. However, the company posted a net loss of $2.8 million, with diluted EPS of -$0.19, indicating ongoing profitability challenges. Operating cash flow was negative at $2.2 million, while capital expenditures were minimal at $53,000, suggesting constrained investment capacity. These metrics highlight inefficiencies in scaling operations profitably.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its struggle to achieve sustainable profitability. With limited capital expenditures, Barfresh appears to prioritize cost containment over aggressive growth. The lack of positive earnings power raises questions about its ability to fund future expansion without additional financing, given its current cash position of $235,000.

Balance Sheet And Financial Health

Barfresh’s balance sheet shows modest liquidity, with cash and equivalents of $235,000 against total debt of $832,000. The relatively high debt-to-cash ratio signals financial strain, compounded by negative operating cash flow. Shareholders’ equity is likely under pressure, given persistent losses and limited reinvestment capacity. The company’s financial health remains precarious without a turnaround in profitability.

Growth Trends And Dividend Policy

Revenue trends suggest modest top-line growth, but profitability remains elusive. The company does not pay dividends, reflecting its focus on conserving cash for operational needs. Future growth hinges on expanding distribution and product adoption, though competitive pressures and funding constraints pose significant hurdles. Barfresh’s ability to pivot toward sustainable growth will determine its long-term viability.

Valuation And Market Expectations

With a market capitalization likely reflecting its niche status and financial challenges, Barfresh trades at a discount to profitable peers. Investors appear skeptical about its path to profitability, given persistent losses and weak cash generation. The stock’s valuation may hinge on speculative growth prospects rather than current fundamentals.

Strategic Advantages And Outlook

Barfresh’s patented blending technology and focus on health-conscious beverages provide a competitive edge, but execution risks remain high. The company must improve operational efficiency and secure additional funding to capitalize on market opportunities. Near-term outlook is cautious, with success dependent on scaling distribution and achieving breakeven profitability. Strategic partnerships or acquisitions could enhance its market position.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount