Previous Close | $3.56 |
Intrinsic Value | $281.87 |
Upside potential | +7,818% |
Data is not available at this time.
BRF S.A. is a leading global food processor and exporter, specializing in poultry, pork, beef, and plant-based protein products. The company operates across multiple segments, including fresh meats, processed foods, and value-added products, serving retail, foodservice, and industrial clients in over 150 countries. BRF leverages its vertically integrated supply chain, from farm to table, to ensure quality control and cost efficiency, while maintaining a strong presence in emerging markets such as Brazil, the Middle East, and Asia. The company’s diversified portfolio includes well-known brands like Sadia, Perdigão, and Qualy, which reinforce its competitive edge in both domestic and international markets. BRF’s strategic focus on innovation, sustainability, and operational excellence positions it as a key player in the global protein industry, with a commitment to meeting evolving consumer preferences for healthier and more sustainable food options.
BRF reported revenue of R$61.4 billion for the period, with net income reaching R$3.2 billion, reflecting a net margin of approximately 5.2%. The company generated robust operating cash flow of R$10.8 billion, underscoring its ability to convert sales into cash efficiently. Capital expenditures totaled R$809.8 million, indicating disciplined investment in maintaining and expanding production capacity.
Diluted EPS stood at R$1.94, demonstrating BRF’s earnings power amid competitive and inflationary pressures. The company’s capital efficiency is supported by its vertically integrated model, which optimizes costs and enhances margins. Strong cash flow generation provides flexibility for debt reduction and strategic investments in high-growth segments.
BRF maintains a solid liquidity position with R$11.2 billion in cash and equivalents, against total debt of R$24.7 billion. The balance sheet reflects a manageable leverage profile, with ample liquidity to meet short-term obligations. The company’s financial health is further supported by its consistent cash flow generation and prudent capital allocation.
BRF has demonstrated resilience in its growth trajectory, driven by expanding international markets and product innovation. The company paid a dividend of R$0.71 per share, signaling confidence in its cash flow stability and commitment to shareholder returns. Future growth is expected to be fueled by strategic expansions and efficiency improvements.
The market values BRF based on its strong brand equity, global footprint, and potential for margin expansion. Current valuation metrics reflect expectations for sustained revenue growth and improved profitability, particularly in high-margin processed and value-added segments. Investor sentiment is cautiously optimistic, given macroeconomic uncertainties and commodity price volatility.
BRF’s strategic advantages include its diversified product portfolio, extensive distribution network, and focus on sustainability. The outlook remains positive, with opportunities in plant-based proteins and premium segments offsetting challenges in raw material costs. The company is well-positioned to capitalize on long-term global protein demand trends.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |