Data is not available at this time.
Brigadier Gold Limited operates as a junior mineral exploration company focused on discovering and developing precious metal deposits, primarily within the high-potential mining jurisdictions of Canada and Mexico. The company's core revenue model is entirely predicated on creating shareholder value through successful mineral exploration, as it currently generates no operating revenue. Its principal asset is the 100%-owned Picachos Gold-Silver property, a significant 3,954-hectare land package situated in the mineral-rich state of Sinaloa, Mexico. This strategic focus places the company squarely within the volatile and capital-intensive junior mining sector, where success is measured by technical discovery and subsequent project advancement rather than immediate cash flow. Brigadier's market position is that of an early-stage explorer, competing for investor capital against numerous other micro-cap companies. Its strategy involves systematic exploration to define a mineral resource, with the ultimate goal of attracting a partnership or acquisition by a larger mining producer. The company maintains a lean operational structure to conserve capital while advancing its key projects.
As a pre-revenue exploration company, Brigadier Gold reported no revenue for FY 2023, which is typical for its development stage. The company recorded a substantial net loss of CAD 4.33 million, reflecting the high costs associated with active mineral exploration programs and corporate administration. Operating cash flow was deeply negative at CAD -1.10 million, indicating significant cash consumption to fund exploration activities and maintain its corporate structure without any incoming cash generation from operations.
Brigadier Gold currently possesses no earnings power, as evidenced by its negative diluted EPS of CAD -0.0375. Capital efficiency is measured by the successful deployment of funds into exploration that increases the value of its mineral properties. The company's entire operational focus is on converting invested capital into tangible exploration results, such as drill-defined mineralization, which is the primary metric for value creation at this stage rather than traditional return measures.
The company's balance sheet reflects its status as an early-stage explorer, holding a modest cash balance of CAD 144,388 as of year-end. A positive aspect is the absence of total debt, which provides financial flexibility. However, the limited cash position, combined with consistent negative cash flows, indicates a recurring need to access equity markets for funding to sustain exploration programs and cover general corporate expenses, presenting a significant ongoing financial challenge.
Growth for Brigadier is solely tied to the technical advancement and potential resource definition at its Picachos and Killala Lake properties. There is no historical revenue growth to analyze. The company does not pay a dividend, which is standard for junior explorers, as all available capital is reinvested into exploration activities. Future growth is contingent upon successful exploration results that demonstrably increase the project's value, potentially leading to financing, joint ventures, or other strategic transactions.
With a market capitalization of approximately CAD 1.28 million, the market valuation is entirely speculative, pricing in the potential for future discovery rather than current financial performance. The negative beta of -0.428 suggests a historical lack of correlation with broader market movements, which is common for micro-cap resource stocks whose fortunes are tied to project-specific news. The valuation implies modest market expectations for exploration success, reflecting the high-risk nature of grassroots mineral exploration.
Brigadier's strategic advantage lies in its ownership of a 100% interest in a sizable, prospective land package in a known mining region. The outlook is entirely dependent on exploration outcomes. Success hinges on defining an economic mineral resource, which would fundamentally alter the company's prospects. The primary risk is the failure to make a significant discovery, which could lead to continued dilution or project stagnation. The near-term trajectory will be determined by drilling results and the ability to secure necessary financing.
Company Annual Financial Filings (SEDAR+)
show cash flow forecast
| Fiscal year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |