investorscraft@gmail.com

Intrinsic ValueBurkhalter Holding AG (BRKN.SW)

Previous CloseCHF140.40
Intrinsic Value
Upside potential
Previous Close
CHF140.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Burkhalter Holding AG is a leading Swiss provider of electrical engineering services, specializing in installations, automation, and safety systems for residential, commercial, and industrial clients. The company operates in a highly specialized niche within the construction sector, offering end-to-end solutions that include communication networks, IT security, and building automation. Its diversified service portfolio ensures steady demand across economic cycles, reinforcing its resilience in Switzerland's competitive engineering and construction market. Burkhalter’s strong regional presence and reputation for reliability position it as a trusted partner for complex infrastructure projects, from single-family homes to large-scale public facilities. The company’s focus on maintenance and servicing further enhances recurring revenue streams, providing stability amid fluctuating construction activity. With a legacy dating back to 1959, Burkhalter combines technical expertise with local market knowledge, giving it an edge in securing high-margin contracts and sustaining long-term client relationships.

Revenue Profitability And Efficiency

In FY 2023, Burkhalter reported revenue of CHF 1.16 billion, with net income of CHF 57.2 million, reflecting a disciplined cost structure and operational efficiency. The company generated CHF 89.3 million in operating cash flow, underscoring its ability to convert earnings into liquidity. Capital expenditures of CHF 14.4 million suggest prudent reinvestment to support growth without overleveraging the balance sheet.

Earnings Power And Capital Efficiency

Burkhalter’s diluted EPS of CHF 5.39 demonstrates solid earnings power, supported by its high-margin service offerings and scalable operations. The company’s capital efficiency is evident in its ability to maintain profitability while managing a lean debt profile, with total debt of CHF 50.7 million against cash reserves of CHF 52.4 million.

Balance Sheet And Financial Health

The balance sheet remains robust, with cash and equivalents covering nearly all outstanding debt. A debt-to-equity ratio below 1.0 indicates conservative leverage, aligning with the company’s focus on sustainable growth. This financial stability provides flexibility for strategic investments or dividend increases.

Growth Trends And Dividend Policy

Burkhalter’s growth is tied to Switzerland’s construction sector, with steady demand for modernization and energy-efficient solutions. The company’s dividend of CHF 2.425 per share reflects a commitment to shareholder returns, supported by consistent cash flow generation. Future growth may hinge on expanding automation and renewable energy-related services.

Valuation And Market Expectations

With a market cap of CHF 1.35 billion and a beta of 0.49, Burkhalter is perceived as a low-volatility investment. The valuation reflects its stable earnings and defensive positioning in the Swiss market, though upside may depend on sector tailwinds or margin expansion.

Strategic Advantages And Outlook

Burkhalter’s entrenched market position, technical expertise, and recurring service revenue provide a competitive moat. The outlook remains stable, with opportunities in smart building technologies and infrastructure upgrades. Risks include construction sector cyclicality and labor cost pressures, but the company’s diversified client base mitigates concentration risks.

Sources

Company filings, SIX Swiss Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount