Previous Close | $42.45 |
Intrinsic Value | $20.63 |
Upside potential | -51% |
Data is not available at this time.
Bruker Corporation operates in the scientific instruments and analytical solutions sector, specializing in high-performance scientific equipment for life sciences, materials research, and industrial applications. The company generates revenue through the sale and servicing of advanced spectrometers, microscopes, and diagnostic tools, catering to academic, pharmaceutical, and industrial clients. Bruker holds a strong niche position, leveraging its technological expertise to serve specialized markets with high barriers to entry. Its competitive edge stems from continuous R&D investments, enabling it to maintain leadership in precision measurement and molecular diagnostics. The company’s diversified product portfolio and global distribution network further solidify its market presence, particularly in high-growth areas like biopharma and semiconductor metrology. Bruker’s strategic focus on innovation and customer-centric solutions positions it as a key player in the analytical instrumentation industry.
Bruker reported revenue of $3.37 billion for FY 2024, with net income of $113.1 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at $251.3 million, while capital expenditures totaled $115.3 million, indicating disciplined reinvestment. The diluted EPS of $0.76 suggests modest profitability, though margins may be pressured by R&D and operational costs inherent to its high-tech niche.
The company’s earnings power is supported by its recurring revenue from service contracts and consumables, enhancing stability. However, its capital efficiency is tempered by significant debt ($2.25 billion) relative to cash ($183.4 million), suggesting leveraged growth. The balance between innovation spending and debt management will be critical for sustaining long-term returns.
Bruker’s balance sheet shows a leveraged position, with total debt exceeding cash reserves by a wide margin. While this supports aggressive growth initiatives, it introduces refinancing risks if interest rates remain elevated. The company’s ability to generate consistent operating cash flow ($251.3 million) provides some cushion, but deleveraging may become a priority to improve financial flexibility.
Revenue growth is likely driven by demand for advanced analytical tools in biopharma and semiconductors. Bruker’s dividend policy remains conservative, with a $0.20 per share payout, reflecting a focus on reinvestment over shareholder returns. Future growth may hinge on expanding high-margin service offerings and penetrating emerging markets.
The market appears to value Bruker for its technological leadership rather than near-term profitability, as evidenced by its premium pricing in the instruments sector. Investors likely anticipate margin expansion from operational scaling and higher-margin product mix, though debt levels could temper valuation multiples if growth slows.
Bruker’s strengths lie in its innovation pipeline and entrenched customer relationships. The outlook remains positive, supported by secular trends in life sciences and materials analysis. However, execution risks around debt management and competitive pressures in commoditized segments could challenge sustained outperformance. Strategic acquisitions or partnerships may bolster its market position.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |