investorscraft@gmail.com

Intrinsic ValueBristol-Myers Squibb Company (BRM.DE)

Previous Close46.31
Intrinsic Value
Upside potential
Previous Close
46.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bristol-Myers Squibb (BMS) operates as a global biopharmaceutical leader specializing in innovative therapies for hematology, oncology, cardiovascular, immunology, and neuroscience diseases. The company’s diversified portfolio includes blockbuster drugs like Revlimid for multiple myeloma, Eliquis for stroke prevention, and Opdivo for cancer immunotherapy. BMS generates revenue through a mix of direct sales to wholesalers, hospitals, and government agencies, leveraging its strong R&D pipeline and strategic partnerships to maintain competitive differentiation. Positioned in the high-growth biologics and specialty pharmaceuticals segment, BMS competes with other large-cap peers like Pfizer and Merck, but its focus on complex therapeutics and targeted acquisitions strengthens its market share. The company’s established commercial infrastructure and global footprint enable broad patient access, though pricing pressures and patent expirations pose sector-wide challenges. BMS’s emphasis on immuno-oncology and cell therapies underscores its commitment to long-term innovation, balancing near-term revenue streams with future growth opportunities.

Revenue Profitability And Efficiency

Bristol-Myers Squibb reported €48.3 billion in revenue for FY 2024, reflecting its robust product portfolio. However, net income stood at -€8.95 billion, impacted by one-time charges or R&D investments. Operating cash flow remained strong at €15.19 billion, indicating efficient core operations. Capital expenditures of -€1.25 billion suggest disciplined reinvestment, aligning with the company’s growth strategy.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€4.41 signals short-term earnings pressure, likely due to pipeline investments or restructuring costs. Despite this, its high operating cash flow demonstrates underlying earnings power. The balance between R&D spend and commercial execution will be critical to improving capital efficiency, particularly as newer therapies like Breyanzi and Zeposia scale.

Balance Sheet And Financial Health

BMS holds €10.35 billion in cash and equivalents, providing liquidity against €51.2 billion in total debt. The elevated debt level may reflect recent acquisitions or share buybacks, necessitating careful leverage management. The company’s ability to generate consistent cash flow supports its financial flexibility, though debt servicing remains a key monitorable.

Growth Trends And Dividend Policy

While revenue growth is stable, the net income decline highlights transitional challenges. The dividend payout of €2.30 per share underscores BMS’s commitment to shareholder returns, supported by cash flow resilience. Future growth hinges on successful pipeline commercialization and offsetting patent cliffs with new launches.

Valuation And Market Expectations

With a market cap of €84.06 billion and a beta of 0.4, BMS is viewed as a defensive healthcare play. Investors likely price in pipeline potential and dividend stability, balancing near-term earnings volatility. Valuation multiples may reflect optimism around immuno-oncology assets and long-term margin recovery.

Strategic Advantages And Outlook

BMS’s strategic edge lies in its leading oncology franchise and diversified therapeutic focus. The outlook depends on pipeline execution, with catalysts including label expansions for Opdivo and Breyanzi adoption. Macro risks include pricing pressures and R&D productivity, but the company’s scale and innovation focus position it for sustained competitiveness.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount