Data is not available at this time.
Beacon Rise Holdings PLC operates as a shell company with a strategic focus on acquiring an education technology (EdTech) business or asset in the UK, Europe, or North America. Incorporated in 2021, the company is positioned to capitalize on the growing EdTech sector, which has seen increased demand due to digital transformation in education. Its blank-check structure allows flexibility in targeting high-potential acquisitions, though its current lack of operational revenue reflects its pre-acquisition stage. The company’s market positioning hinges on its ability to identify and secure a viable target in a competitive EdTech landscape, where innovation and scalability are critical. As a London-based entity, it benefits from proximity to Europe’s robust EdTech ecosystem but faces execution risk given its early-stage status and reliance on future M&A success.
Beacon Rise reported no revenue in FY 2023, reflecting its status as a pre-revenue shell company. Net income stood at -£124,715, driven by operational expenses related to its acquisition search. The absence of capital expenditures suggests a lean cost structure, but negative operating cash flow (-£279,435) indicates ongoing administrative and advisory costs without offsetting income streams.
The company’s diluted EPS of -0.11 GBp underscores its lack of earnings power in the current phase. With no debt and £344,576 in cash, Beacon Rise maintains a clean balance sheet, but its capital efficiency remains untested until an acquisition is finalized. The negative earnings and cash flow highlight the speculative nature of its investment thesis.
Beacon Rise’s financial health is characterized by a debt-free structure and a cash reserve of £344,576, providing runway for its acquisition strategy. The absence of liabilities strengthens its negotiating position for potential deals, though its limited operating history and lack of revenue introduce uncertainty. Shareholders’ equity is primarily supported by cash holdings, with no tangible assets or liabilities reported.
Growth prospects are entirely contingent on the company’s ability to identify and acquire a suitable EdTech asset. No dividends have been declared, aligning with its focus on capital preservation for future M&A activity. The lack of historical operational data makes trend analysis speculative, though the EdTech sector’s growth trajectory offers long-term potential if execution is successful.
With a market cap of £975,248, Beacon Rise trades as a speculative shell company, with valuation hinging on investor confidence in its acquisition strategy. The negative beta (-0.602) suggests low correlation to broader markets, reflecting its unique risk profile. Market expectations are likely tempered by the absence of revenue and the inherent uncertainty of blank-check ventures.
Beacon Rise’s primary advantage lies in its clean balance sheet and focus on the high-growth EdTech sector. However, its outlook is highly dependent on securing a value-accretive acquisition. Success will require disciplined capital allocation and sector expertise, while failure to identify a target could erode shareholder value. The company remains a high-risk, high-reward proposition in the near term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |