investorscraft@gmail.com

Intrinsic ValueBlackRock Sustainable American Income Trust plc (BRSA.L)

Previous Close£202.00
Intrinsic Value
Upside potential
Previous Close
£202.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackRock Sustainable American Income Trust plc is a closed-ended equity mutual fund focused on delivering income through investments in large-cap, dividend-paying U.S. equities. Managed by BlackRock Investment Management (UK) Limited, the fund targets value-oriented stocks across diversified sectors, benchmarked against the Russell 1000 Value Index. Its strategy emphasizes sustainable income generation, leveraging BlackRock’s extensive research capabilities and market expertise to identify high-quality, financially stable companies with strong dividend yields. The fund’s closed-ended structure allows for a long-term investment horizon, mitigating liquidity pressures common in open-ended funds. Operating within the competitive asset management sector, the trust distinguishes itself through its focus on sustainable income and adherence to ESG principles, appealing to income-seeking investors with a preference for responsible investing. Its market position is reinforced by BlackRock’s global brand and deep resources, providing access to a broad universe of U.S. equities and derivative instruments to enhance returns and manage risk.

Revenue Profitability And Efficiency

The trust reported a revenue loss of -7,287,000 GBp and a net income loss of -9,456,000 GBp for FY 2023, reflecting challenging market conditions. Despite negative earnings, the fund generated 11,731,000 GBp in operating cash flow, indicating effective liquidity management. The absence of capital expenditures and total debt suggests a lean operational structure focused on income distribution rather than growth investments.

Earnings Power And Capital Efficiency

The diluted EPS of -0.12 GBp highlights earnings pressure, likely due to market volatility and dividend payouts. However, the fund’s ability to maintain a dividend per share of 8 GBp demonstrates its commitment to income generation. The trust’s capital efficiency is supported by its zero-debt position and cash reserves of 1,092,000 GBp, providing flexibility to navigate market fluctuations.

Balance Sheet And Financial Health

The trust’s balance sheet remains robust with no debt and cash equivalents of 1,092,000 GBp, ensuring financial stability. The absence of leverage and capital expenditures underscores a conservative financial approach, prioritizing income distribution and capital preservation. This positions the fund well to withstand economic downturns and maintain dividend payouts.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of U.S. large-cap value stocks, with a clear focus on sustainable income. Its dividend policy, evidenced by an 8 GBp per share payout, aligns with its income-oriented mandate. Market trends favoring dividend-paying stocks and ESG investing could support future growth, though performance remains subject to equity market conditions.

Valuation And Market Expectations

With a market cap of 145,233,344 GBp and a beta of 0.688, the trust is positioned as a lower-volatility income vehicle. Investors likely value its stable dividend yield and BlackRock’s stewardship, though negative earnings may weigh on near-term valuation. The fund’s alignment with sustainable investing trends could enhance long-term appeal.

Strategic Advantages And Outlook

The trust benefits from BlackRock’s scale, research capabilities, and ESG integration, differentiating it in the income fund space. Its focus on large-cap, dividend-paying U.S. equities provides stability, while the closed-ended structure offers operational flexibility. The outlook hinges on U.S. equity performance and investor appetite for sustainable income strategies, with potential upside from broader adoption of ESG principles.

Sources

Fund description, financial data, and market metrics provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount