investorscraft@gmail.com

Intrinsic ValueBlackRock Smaller Companies Trust plc (BRSC.L)

Previous Close£1,372.00
Intrinsic Value
Upside potential
Previous Close
£1,372.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackRock Smaller Companies Trust plc is a UK-focused closed-ended equity fund specializing in smaller companies across diversified sectors, including support services, technology, media, construction, and retail. Managed by BlackRock Investment Managers, the fund leverages deep market expertise to identify high-growth potential stocks in the UK's dynamic small-cap segment. Its long-standing presence since 1906 underscores its established role in providing investors access to undervalued or emerging businesses with scalable opportunities. The fund’s sector-agnostic approach allows it to capitalize on niche market inefficiencies while maintaining a balanced risk profile. By focusing on smaller companies, it offers exposure to higher-growth but less liquid assets compared to large-cap counterparts, appealing to investors seeking diversified alpha generation. BlackRock’s institutional backing enhances its credibility, though performance remains closely tied to UK economic conditions and small-cap sentiment.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income for the period, reflecting market volatility and unrealized losses in its portfolio. Operating cash flow remained positive at 66.01M GBp, indicating effective liquidity management despite capital outflows. With no capital expenditures, the fund prioritizes portfolio rebalancing over fixed asset investments, aligning with its equity-focused strategy.

Earnings Power And Capital Efficiency

Diluted EPS stood at -0.0911 GBp, underscoring short-term earnings pressure amid challenging small-cap conditions. The fund’s ability to generate operating cash flow suggests resilience in monetizing holdings, though leverage from 78.77M GBp in total debt may amplify risks during downturns.

Balance Sheet And Financial Health

The absence of cash equivalents highlights reliance on portfolio liquidity, while 78.77M GBp in debt introduces moderate leverage. The trust’s closed-end structure provides stability, but its financial health is contingent on asset valuations and UK small-cap performance.

Growth Trends And Dividend Policy

A dividend of 44 GBp per share signals commitment to income distribution despite earnings challenges. Growth prospects hinge on UK small-cap recovery, with sector diversification mitigating concentration risks.

Valuation And Market Expectations

The trust’s 1.27 beta reflects higher volatility versus the broader market. Its 550.88M GBp market cap and negative earnings suggest investor patience for a small-cap rebound.

Strategic Advantages And Outlook

BlackRock’s stewardship and sector diversification provide strategic advantages, but near-term performance depends on UK economic trends. The fund remains a niche vehicle for investors bullish on small-cap resurgence.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount