Data is not available at this time.
BrandShield Systems Plc operates in the digital brand protection and online threat hunting sector, offering specialized software solutions to combat phishing, counterfeiting, social media fraud, and trademark infringement. The company serves a diverse clientele across industries such as financial services, pharmaceuticals, fashion, and entertainment, leveraging its technology to monitor websites, marketplaces, and paid ads. Its focus on high-risk sectors positions it as a critical partner for brands seeking to mitigate digital threats. BrandShield differentiates itself through AI-driven threat detection and proactive enforcement, enabling clients to safeguard their intellectual property and reputation. The company’s presence in Israel, a hub for cybersecurity innovation, enhances its credibility in a competitive market dominated by larger players. While still scaling, BrandShield’s niche expertise in multi-platform fraud detection provides a defensible position in the growing brand protection software industry.
In FY 2022, BrandShield reported revenue of 6.4 million GBp, reflecting its early-stage growth trajectory. However, the company recorded a net loss of 7.5 million GBp, with negative operating cash flow of 3.9 million GBp, underscoring ongoing investments in technology and market expansion. Capital expenditures were modest at 0.2 million GBp, suggesting a lean operational model focused on software scalability.
The company’s diluted EPS of -0.0439 GBp highlights current unprofitability, typical of a growth-oriented SaaS business. Negative cash flow from operations indicates reinvestment needs, though its low beta (0.413) suggests limited correlation to broader market volatility, potentially appealing to risk-aware investors in the cybersecurity space.
BrandShield held 2.6 million GBp in cash and equivalents against 3.4 million GBp of total debt at FY 2022-end, indicating a manageable leverage position. The absence of dividends aligns with its growth strategy, while the 170.3 million shares outstanding reflect equity financing to support operations.
With no dividend payouts, BrandShield prioritizes reinvestment in its platform and customer acquisition. Revenue growth potential hinges on increasing demand for digital brand protection, though profitability remains a future target. The company’s market cap of 7.8 million GBp suggests investor expectations are tempered by its current losses.
The modest market capitalization reflects skepticism about near-term profitability, though the niche focus on brand protection could justify premium valuation if scalability improves. Trading on the LSE, the stock’s low beta implies it is less sensitive to macroeconomic swings than peers.
BrandShield’s AI-driven threat detection and multi-platform coverage provide a competitive edge in a fragmented market. Success depends on converting its technological capabilities into sustainable monetization, particularly in high-risk industries. The outlook remains cautious but optimistic, contingent on achieving operational efficiency and expanding its client base.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |