Previous Close | $5.05 |
Intrinsic Value | $0.24 |
Upside potential | -95% |
Data is not available at this time.
BrightSpire Capital, Inc. operates as a commercial real estate (CRE) finance company, specializing in originating, acquiring, and managing a diversified portfolio of CRE debt investments. The firm primarily focuses on senior secured loans, mezzanine loans, and preferred equity investments across property types such as multifamily, office, retail, and hospitality. Its revenue model is driven by interest income from loans and fees, with a strategic emphasis on risk-adjusted returns in the middle-market CRE sector. BrightSpire positions itself as a flexible capital provider, targeting borrowers underserved by traditional banks and larger institutional lenders. The company leverages its expertise in underwriting and asset management to navigate cyclical market conditions while maintaining a disciplined approach to credit risk. Its market position is reinforced by its ability to structure complex transactions and provide tailored financing solutions, differentiating it from passive debt investors.
BrightSpire reported revenue of $347.2 million for the period, reflecting its core interest income generation. However, net income stood at -$132.0 million, with diluted EPS of -$1.05, indicating significant challenges in profitability. Operating cash flow was positive at $103.4 million, suggesting underlying cash generation capability despite reported losses. The absence of capital expenditures aligns with its asset-light business model as a financial intermediary.
The negative earnings highlight pressure on the company's core lending margins, potentially from higher funding costs or credit losses. The operating cash flow to revenue ratio of approximately 30% indicates moderate conversion efficiency, though the substantial net loss raises questions about sustainable earnings power. The capital-light model avoids heavy investment requirements but depends heavily on effective credit management.
BrightSpire maintains $302.2 million in cash against $2.52 billion in total debt, reflecting a leveraged balance sheet typical of credit-focused REITs. The high debt load suggests reliance on refinancing and stable asset performance. The absence of capex requirements provides some flexibility, but the structure requires careful monitoring of liquidity and covenant compliance in volatile credit markets.
The company distributed $0.78 per share in dividends, representing a significant payout despite negative earnings, likely supported by operating cash flows. Growth prospects depend on loan origination volume and credit performance in its target CRE segments. Market conditions in 2024, including interest rate trends and property valuations, will be critical determinants of both portfolio growth and dividend sustainability.
The market appears to price BRSP with consideration for its yield profile and CRE market exposure, though the negative earnings present valuation challenges. Investors likely focus on the dividend yield and potential recovery in credit spreads, balanced against risks in its leveraged balance sheet and sector-specific headwinds in commercial real estate finance.
BrightSpire's niche positioning in middle-market CRE debt provides differentiation, but its outlook remains tied to macroeconomic factors affecting borrowing demand and credit quality. The ability to maintain disciplined underwriting while navigating rate volatility will be crucial. Strategic advantages include its specialized expertise and flexible capital solutions, though the sector-wide challenges in 2024 demand cautious execution.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |