investorscraft@gmail.com

Intrinsic ValueBRT Apartments Corp. (BRT)

Previous Close$14.69
Intrinsic Value
Upside potential
Previous Close
$14.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BRT Apartments Corp. operates as a real estate investment trust (REIT) focused on acquiring, renovating, and managing multifamily properties primarily in the Sunbelt region of the United States. The company targets value-add opportunities, leveraging strategic renovations and operational improvements to enhance property performance and rental income. Its portfolio consists of mid-tier apartment communities catering to middle-income renters, a segment with steady demand due to demographic shifts and urbanization trends. BRT differentiates itself through hands-on asset management and a disciplined acquisition strategy, often targeting underperforming properties with repositioning potential. The company operates in a competitive but fragmented market, where its regional expertise and scalable platform provide a competitive edge. By focusing on markets with strong job growth and population inflows, BRT aims to sustain occupancy and rental rate growth, positioning itself as a niche player in the multifamily REIT sector.

Revenue Profitability And Efficiency

BRT reported revenue of $95.6 million for the period, reflecting its core rental income stream. However, the company posted a net loss of $9.8 million, with diluted EPS of -$0.52, indicating challenges in translating top-line performance into profitability. Operating cash flow stood at $24.1 million, suggesting underlying operational cash generation despite reported losses. Capital expenditures were negligible, implying limited near-term reinvestment needs.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight pressure on earnings power, likely due to interest expenses or property-level costs. The absence of capital expenditures suggests a focus on optimizing existing assets rather than expansion. Operating cash flow coverage of interest and debt obligations remains a critical metric to monitor given the company’s leveraged position.

Balance Sheet And Financial Health

BRT’s balance sheet shows $27.9 million in cash against total debt of $483.6 million, indicating a leveraged structure common among REITs. The debt-to-equity ratio appears elevated, necessitating careful liquidity management. The company’s ability to service debt will depend on stabilizing cash flows and maintaining occupancy rates across its portfolio.

Growth Trends And Dividend Policy

Despite profitability challenges, BRT maintained a dividend of $1.05 per share, signaling commitment to shareholder returns. Growth prospects hinge on successful property repositioning and rental rate increases in its Sunbelt markets. The dividend yield, relative to earnings, warrants scrutiny given the current negative EPS.

Valuation And Market Expectations

The market likely prices BT based on its asset value and potential for operational turnaround. The REIT’s valuation metrics should be assessed against peers, with attention to net asset value (NAV) and funds from operations (FFO) once profitability improves. Investor sentiment may reflect caution due to the current earnings deficit.

Strategic Advantages And Outlook

BRT’s focus on Sunbelt multifamily assets aligns with favorable demographic trends, offering long-term demand tailwinds. Its value-add strategy could drive future earnings if execution improves. Near-term challenges include debt management and achieving positive net income. The outlook depends on macroeconomic conditions, particularly interest rates and regional housing dynamics.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount