Data is not available at this time.
BioRestorative Therapies, Inc. operates in the biotechnology sector, focusing on regenerative medicine and stem cell-based therapies. The company specializes in developing treatments for chronic conditions, particularly disc/spine injuries and metabolic disorders, leveraging its proprietary ThermoStem® platform. Its revenue model is primarily driven by research grants, collaborations, and potential future commercialization of its therapies. As a clinical-stage biotech firm, BioRestorative competes in a high-growth but capital-intensive industry, where success hinges on clinical trial outcomes and regulatory approvals. The company targets unmet medical needs, positioning itself as an innovator in cellular therapies, though its market presence remains early-stage relative to established pharmaceutical players. Its long-term viability depends on advancing pipeline candidates through rigorous FDA processes while securing sustainable funding.
In FY 2024, BioRestorative reported minimal revenue of $401K, reflecting its pre-commercial status, alongside a net loss of $8.98M. The negative operating cash flow of $8.23M underscores significant R&D expenditures typical of clinical-stage biotech firms. Capital expenditures were modest at $106K, indicating a lean operational focus on core research rather than infrastructure.
The company’s diluted EPS of -$1.16 and absence of operating profitability highlight its reliance on external funding to sustain operations. With no debt and $547K in cash, BioRestorative’s capital efficiency is constrained by its developmental stage, necessitating future equity raises or partnerships to advance its pipeline.
BioRestorative maintains a debt-free balance sheet, with cash reserves of $547K providing limited runway. The lack of leverage reduces financial risk but emphasizes dependency on equity financing. Shareholder equity is pressured by recurring losses, requiring careful liquidity management to support ongoing trials.
Growth is tied to clinical milestones, with revenue streams yet to materialize. The company does not pay dividends, reinvesting all resources into R&D. Future scalability hinges on successful trial data and regulatory progress, though near-term financial sustainability remains a challenge.
Market valuation likely reflects speculative potential of its pipeline rather than current fundamentals. Investors price in binary outcomes tied to clinical success, with high volatility expected until key catalysts emerge.
BioRestorative’s ThermoStem® platform offers differentiated technology in regenerative medicine, but execution risk is elevated. Partnerships or licensing deals could mitigate funding gaps. The outlook remains speculative pending clinical advancements and broader industry adoption of cell therapies.
Company filings (10-K), CIK 0001505497
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |