Data is not available at this time.
Brunswick Exploration Inc. operates as a junior mineral exploration company focused on discovering gold and base metal deposits in eastern Canada's prolific mining jurisdictions. The company's core revenue model centers on advancing its portfolio of exploration properties through systematic prospecting, geophysical surveys, and drilling programs to create shareholder value via mineral discovery and strategic partnerships or eventual development. Brunswick Exploration maintains a focused portfolio including key assets like the Brunswick Belt property in New Brunswick's Bathurst Mining Camp and the Lac Édouard nickel-copper project in Quebec, targeting metals essential for both traditional infrastructure and the energy transition. As an early-stage explorer, the company competes in the highly fragmented junior mining sector by leveraging geological expertise and strategic land acquisition in underexplored areas with historical significance. Its market position is defined by its pure-play exploration strategy without production revenue, relying on equity financing to fund exploration while seeking to demonstrate project potential through technical results that may attract joint venture interest or acquisition offers from larger mining companies.
As a pre-revenue exploration company, Brunswick Exploration generated no operating revenue during the period, reflecting its early-stage development status focused solely on mineral exploration activities. The company reported a net loss of approximately $8.3 million CAD, consistent with the capital-intensive nature of mineral exploration where expenditures precede revenue generation. Operating cash flow was negative $2.6 million CAD, while capital expenditures of $9.7 million CAD significantly exceeded operating cash outflows, indicating substantial investment in exploration programs and property acquisitions to advance its project pipeline.
Brunswick Exploration's earnings power remains unrealized as the company focuses entirely on exploration expenditures rather than revenue generation. The diluted EPS of -$0.0423 reflects the per-share impact of exploration spending across its 197 million outstanding shares. Capital efficiency is measured through exploration progress rather than traditional financial returns, with funds primarily allocated to advancing geological understanding and drill testing high-priority targets across its property portfolio in Eastern Canada.
The company maintains a debt-free balance sheet with no total debt reported, reducing financial risk during the volatile exploration phase. Cash and equivalents of approximately $5.6 million CAD provide limited runway for ongoing exploration programs, likely necessitating future equity financing to sustain operations. The balance sheet structure is typical for junior explorers, with minimal liabilities and assets dominated by mineral property interests and working capital.
Growth is measured through exploration milestones rather than financial metrics, with the company focused on expanding its mineral property portfolio and advancing technical understanding of its assets. No dividend payments are made, as all available capital is reinvested into exploration activities. The company's growth trajectory depends entirely on successful exploration results that could potentially lead to project advancement, partnerships, or valuation increases.
With a market capitalization of approximately $39.6 million CAD, the market valuation reflects investor expectations for exploration success rather than current financial performance. The negative beta of -0.799 suggests low correlation with broader market movements, characteristic of speculative exploration stocks whose value derives from project-specific developments. Valuation is primarily driven by perceived prospectivity of the company's land package and exploration results.
Brunswick Exploration's strategic advantage lies in its focused land position in established Canadian mining districts with historical production and infrastructure. The outlook remains contingent on exploration success, with the company needing to demonstrate technical progress to secure additional funding and advance projects toward discovery. Near-term catalysts include drill results and property acquisitions that could enhance the project pipeline and attract strategic interest from larger mining companies seeking exploration opportunities.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |