Previous Close | $0.27 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Bri-Chem Corp. operates as a key wholesale distributor of oilfield chemicals, serving the North American oil and gas industry. The company specializes in blending and packaging drilling fluid products, including lost circulation materials, clays, and specialty chemicals, alongside offering cementing, acidizing, and production solutions. Its diversified portfolio extends to industrial, agricultural, and forestry sectors, reinforcing its role as an integrated supply chain partner. Bri-Chem differentiates itself through value-added services such as fluid testing and customized chemical blending, catering to both upstream and midstream energy clients. Positioned in a cyclical industry, the company’s performance is closely tied to oilfield activity levels, yet its broad product suite and technical expertise provide resilience. While not a market leader, Bri-Chem maintains a niche presence with regional strength in Canada and selective U.S. markets, competing against larger chemical suppliers through agility and customer-specific solutions.
Bri-Chem reported revenue of CAD 83.1 million in the latest fiscal period, though net losses of CAD 3.9 million reflect margin pressures amid volatile energy markets. Operating cash flow of CAD 10.4 million suggests underlying operational efficiency, supported by modest capital expenditures of CAD 0.4 million. The negative diluted EPS of CAD -0.14 underscores challenges in translating top-line performance to profitability.
The company’s earnings power remains constrained by cyclical demand and pricing dynamics in the oilfield services sector. While operating cash flow covers debt service, the absence of positive net income limits reinvestment capacity. Capital efficiency is moderate, with low capex intensity indicating a asset-light distribution model reliant on working capital management.
Bri-Chem’s balance sheet carries CAD 17.7 million in total debt against no reported cash reserves, signaling liquidity risks if operating cash flows weaken. The lack of cash equivalents may necessitate external financing for cyclical downturns, though debt levels appear manageable relative to cash generation. Equity remains the primary buffer against leverage.
Growth is tethered to oilfield activity, with no recent dividend distributions reflecting a focus on preserving capital. Historical volatility in revenue aligns with energy sector cycles, and the company’s ability to capitalize on drilling recoveries will dictate future trends. Strategic initiatives appear geared toward maintaining market share rather than aggressive expansion.
With a market cap of CAD 6.9 million, the stock trades at a steep discount to revenue, likely pricing in sustained sector headwinds and profitability concerns. The negative beta of -0.43 suggests atypical correlation with broader markets, possibly due to micro-cap idiosyncrasies or localized demand factors.
Bri-Chem’s technical expertise and diversified chemical offerings provide a competitive edge in servicing niche oilfield needs. However, the outlook remains cautious, hinging on energy price stability and drilling activity recovery. Cost discipline and supply chain adaptability will be critical to navigating near-term challenges while positioning for eventual sector upturns.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |