Previous Close | $7.94 |
Intrinsic Value | $14.14 |
Upside potential | +78% |
Data is not available at this time.
Bogota Financial Corp. operates as a community-focused banking institution, primarily serving customers in the New Jersey metropolitan area. The company generates revenue through traditional banking activities, including commercial and retail lending, mortgage origination, and deposit services. Its market position is anchored in localized customer relationships, offering personalized financial solutions to small businesses and individual clients. While it competes with larger regional and national banks, Bogota Financial differentiates itself through community engagement and tailored service offerings. The bank’s revenue model relies heavily on net interest income, supplemented by fee-based services. Its conservative lending approach aligns with its community banking ethos, though this may limit growth in more competitive segments. The broader banking sector faces challenges from digital disruption and rising interest rates, but Bogota Financial’s niche focus provides stability in its core markets.
In FY 2024, Bogota Financial reported revenue of $11.9 million but recorded a net loss of $2.17 million, reflecting operational challenges. The diluted EPS of -$0.17 underscores profitability pressures, likely tied to elevated operating costs or credit risks. Negative operating cash flow of $2.56 million further highlights inefficiencies, though the absence of capital expenditures suggests no significant reinvestment activity during the period.
The company’s negative earnings power indicates strained profitability, with diluted EPS and net income both in deficit. Capital efficiency appears suboptimal, as evidenced by negative cash flow from operations. Without capital expenditures, the focus may be on stabilizing core operations rather than expansion, but the lack of positive earnings raises concerns about sustainable returns on equity.
Bogota Financial maintains a solid liquidity position with $52.2 million in cash and equivalents, but its total debt of $182.9 million suggests a leveraged balance sheet. The high debt-to-cash ratio could constrain financial flexibility, particularly if profitability does not improve. Shareholders’ equity may be under pressure given the net loss and lack of dividend distributions.
Growth trends appear muted, with no dividend payments and negative earnings signaling limited near-term upside. The absence of a dividend policy aligns with the company’s focus on preserving capital amid operational headwinds. Future growth may depend on improving net interest margins or cost containment, but current metrics do not indicate a clear upward trajectory.
Given the negative EPS and net loss, traditional valuation metrics like P/E are inapplicable. Market expectations likely reflect skepticism about near-term turnaround potential, with investors focusing on balance sheet stability and potential strategic shifts. The stock’s performance may hinge on macroeconomic conditions affecting community banks and management’s ability to restore profitability.
Bogota Financial’s primary advantage lies in its community-centric model, which fosters customer loyalty in a competitive market. However, the outlook remains cautious due to profitability challenges and high leverage. Success will depend on optimizing operational efficiency, managing credit quality, and potentially exploring niche lending opportunities to revive earnings. Macro factors like interest rate trends will also play a critical role in shaping performance.
Company filings (CIK: 0001787414), financial statements for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |