Data is not available at this time.
Base Resources Limited is a mineral sands developer and producer focused on high-value industrial materials, including rutile, ilmenite, and zircon. The company operates primarily through its Kwale Mineral Sands project in Kenya, which it fully owns, and is advancing the Toliara project in Madagascar. These mineral sands are critical inputs for industries such as pigments, ceramics, and welding, positioning Base Resources in a niche but essential segment of the basic materials sector. The company’s revenue model hinges on the extraction and sale of these minerals, with pricing influenced by global demand for titanium feedstocks and zircon. Despite operating in geopolitically complex regions, Base Resources has established itself as a reliable supplier, though its market share remains modest compared to larger diversified mining firms. The Toliara project, once operational, could significantly enhance its market position, given Madagascar’s untapped mineral sands potential. The company’s focus on Africa differentiates it from peers, though it faces challenges related to infrastructure and regulatory environments.
In the reported period, Base Resources generated revenue of 135.1 million GBp but recorded a net loss of 1.64 million GBp, reflecting operational challenges or pricing pressures. The diluted EPS stood at -0.0014 GBp, indicating marginal losses per share. Operating cash flow was positive at 45.45 million GBp, suggesting core operations remain cash-generative, while capital expenditures of 23.27 million GBp highlight ongoing investments, likely in the Toliara project.
The company’s negative net income and EPS indicate subdued earnings power, though its operating cash flow demonstrates underlying operational viability. With no total debt and 88.12 million GBp in cash, Base Resources maintains a clean balance sheet, supporting liquidity for growth initiatives. Capital efficiency metrics are constrained by the current loss-making position, but the lack of leverage provides flexibility.
Base Resources exhibits strong financial health, with zero debt and a cash reserve of 88.12 million GBp. This conservative capital structure mitigates financial risk, though the net loss raises questions about near-term profitability. The absence of debt and substantial liquidity position the company to fund the Toliara project without immediate solvency concerns.
The company’s growth hinges on the Toliara project’s development, which could diversify revenue streams. Despite recent losses, Base Resources paid a dividend of 4.88 GBp per share, signaling confidence in cash flow stability. However, sustained profitability will be critical to maintaining shareholder returns, especially as capital needs for expansion persist.
With a market cap of approximately 154.47 million GBp and a beta of 0.605, Base Resources is viewed as a lower-volatility play within the mining sector. The negative earnings and modest revenue base suggest the market is pricing in future growth from Toliara, though execution risks remain a key consideration.
Base Resources’ strategic advantages lie in its niche focus on mineral sands and its debt-free balance sheet. The outlook depends on successful Toliara development and stable commodity prices. While near-term profitability is uncertain, the company’s disciplined financial management and growth pipeline offer long-term potential, contingent on operational execution and market conditions.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |