investorscraft@gmail.com

Intrinsic ValueBluefield Solar Income Fund Limited (BSIF.L)

Previous Close£71.50
Intrinsic Value
Upside potential
Previous Close
£71.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bluefield Solar Income Fund Limited operates as a closed-ended investment fund specializing in UK-based solar photovoltaic (PV) energy infrastructure. The fund targets utility-scale solar assets, including greenfield, industrial, and commercial sites, leveraging long-life, income-generating renewable energy projects. Managed by Bluefield Partners LLP, it provides investors exposure to stable cash flows from government-backed renewable energy incentives and power purchase agreements (PPAs). The fund’s focus on large-scale solar installations positions it as a key player in the UK’s transition to low-carbon energy, benefiting from regulatory support and growing demand for sustainable investments. Its portfolio diversification across operational and development-stage assets mitigates risks while capitalizing on the UK’s renewable energy expansion. Bluefield Solar Income Fund distinguishes itself through a disciplined acquisition strategy, targeting assets with predictable revenue streams and strong operational performance, reinforcing its reputation as a reliable income-generating vehicle in the renewable infrastructure sector.

Revenue Profitability And Efficiency

In the reported period, Bluefield Solar Income Fund posted negative revenue and net income, reflecting challenges in its operational performance. The fund reported revenue of -7.4 million GBp and a net loss of -9.6 million GBp, with diluted EPS at -0.0157 GBp. Operating cash flow was also negative at -1.3 million GBp, indicating potential short-term pressures in cash generation from its solar assets.

Earnings Power And Capital Efficiency

The fund’s earnings power appears constrained, given its recent financial performance. However, its long-term strategy relies on stable cash flows from solar assets, supported by government subsidies and PPAs. The absence of capital expenditures suggests a focus on optimizing existing assets rather than expansion, which may improve capital efficiency over time.

Balance Sheet And Financial Health

Bluefield Solar maintains a conservative balance sheet with no reported debt, enhancing financial flexibility. Cash and equivalents stood at 1.3 million GBp, providing liquidity for operational needs. The lack of leverage reduces financial risk, though the negative operating cash flow warrants monitoring to ensure sustained solvency and dividend coverage.

Growth Trends And Dividend Policy

Despite recent losses, the fund maintains a dividend payout of 8.8 GBp per share, signaling confidence in its income-generating capacity. Growth prospects hinge on the UK’s renewable energy expansion, with potential upside from additional acquisitions or improved asset performance. The dividend policy remains a key attraction for income-focused investors.

Valuation And Market Expectations

With a market cap of approximately 544.7 million GBp and a low beta of 0.078, the fund is perceived as a low-volatility income play. Valuation metrics may reflect investor confidence in its long-term cash flow stability, though recent profitability challenges could weigh on near-term sentiment.

Strategic Advantages And Outlook

Bluefield Solar’s strategic focus on renewable energy infrastructure aligns with global sustainability trends and UK policy support. Its debt-free structure and disciplined asset management provide resilience, though operational execution will be critical to restoring profitability. The outlook remains cautiously optimistic, contingent on regulatory stability and asset performance improvements.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount