investorscraft@gmail.com

Intrinsic ValueBasler Kantonalbank (BSKP.SW)

Previous CloseCHF97.80
Intrinsic Value
Upside potential
Previous Close
CHF97.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Basler Kantonalbank (BSKP.SW) is a Swiss regional bank with a strong foothold in Basel, offering a comprehensive suite of financial services tailored to private and business clients. The bank operates in the competitive Swiss banking sector, characterized by high regulatory standards and a focus on wealth management. Its core revenue streams include interest income from loans and mortgages, fee-based services such as investment advisory and corporate finance, and trading activities. The bank’s digital banking solutions enhance customer accessibility, positioning it as a modern yet traditional player in the regional banking landscape. With a history dating back to 1899, Basler Kantonalbank benefits from deep-rooted client relationships and a reputation for stability, though it faces competition from larger Swiss banks and fintech disruptors. Its market position is reinforced by its cantonal backing, providing a layer of security and trust that appeals to conservative investors and local businesses seeking reliable financial partners.

Revenue Profitability And Efficiency

In its latest fiscal year, Basler Kantonalbank reported revenue of CHF 659.4 million and net income of CHF 186.3 million, reflecting a stable profitability margin. The bank’s diluted EPS stood at CHF 4.03, indicating efficient earnings distribution. Operating cash flow was robust at CHF 128.5 million, though capital expenditures were modest at CHF -14.0 million, suggesting disciplined cost management. The absence of total debt underscores a conservative financial approach.

Earnings Power And Capital Efficiency

The bank’s earnings power is driven by a diversified revenue mix, including interest income, fees, and trading activities. With CHF 7.25 billion in cash and equivalents, Basler Kantonalbank maintains strong liquidity, supporting its lending and investment capabilities. The lack of debt further enhances capital efficiency, allowing the bank to allocate resources toward growth initiatives or shareholder returns without leverage constraints.

Balance Sheet And Financial Health

Basler Kantonalbank’s balance sheet is notably healthy, with CHF 7.25 billion in cash and equivalents and no reported debt. This conservative structure underscores the bank’s financial stability and low-risk profile. The substantial liquidity position provides flexibility for lending, investments, or potential acquisitions, while the absence of leverage mitigates downside risks in volatile market conditions.

Growth Trends And Dividend Policy

The bank’s growth appears steady, supported by its regional focus and diversified service offerings. A dividend of CHF 1.25 per share reflects a commitment to returning capital to shareholders, though the payout ratio remains conservative, aligning with the bank’s prudent financial management. Future growth may hinge on digital adoption and expanding its wealth management services in a competitive Swiss market.

Valuation And Market Expectations

With a market capitalization of CHF 391.7 million and a beta of 0.078, Basler Kantonalbank is perceived as a low-volatility investment, appealing to risk-averse investors. The bank’s valuation metrics, such as its P/E ratio derived from its EPS, suggest a stable but not aggressively priced equity, reflecting its regional focus and steady earnings profile.

Strategic Advantages And Outlook

Basler Kantonalbank’s strategic advantages include its cantonal backing, deep client relationships, and a balanced revenue mix. The outlook remains stable, with potential growth tied to digital transformation and wealth management expansion. However, the bank must navigate competitive pressures and regulatory challenges inherent in the Swiss banking sector to sustain its position.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount