investorscraft@gmail.com

Intrinsic ValueBasler AG (BSL.DE)

Previous Close16.12
Intrinsic Value
Upside potential
Previous Close
16.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Basler AG operates in the technology sector, specializing in the development and manufacturing of digital cameras for professional applications. The company serves diverse industries, including factory automation, medical and life sciences, retail, and transportation, leveraging its expertise in high-performance imaging solutions. Its product portfolio includes area scan and line scan cameras, embedded vision kits, and complementary accessories like lenses and lighting components, catering to precision-driven markets. Basler’s competitive edge lies in its ability to deliver tailored imaging solutions with robust interfaces and stable operation, positioning it as a trusted partner in industrial and medical imaging. The company’s subsidiary structure under Norbert Basler Holding GmbH provides strategic stability, while its focus on innovation ensures relevance in rapidly evolving sectors like automation and AI-driven vision systems. Despite macroeconomic headwinds, Basler maintains a niche presence in Europe and internationally, supported by its diversified application base and technical proficiency.

Revenue Profitability And Efficiency

Basler reported revenue of €184.9 million for the fiscal year, reflecting its core business strength, though net income stood at a loss of €13.8 million. Operating cash flow of €14.6 million indicates operational resilience, while capital expenditures of €1.4 million suggest disciplined investment in growth. The diluted EPS of -€0.45 underscores profitability challenges, likely tied to sector-wide pressures or R&D investments.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight near-term earnings pressure, possibly due to competitive dynamics or cost inflation. However, positive operating cash flow signals underlying cash generation capability. With a market cap of €278.5 million, Basler’s capital efficiency metrics warrant scrutiny, particularly its ability to translate R&D and product innovation into sustained profitability.

Balance Sheet And Financial Health

Basler’s balance sheet shows €21.3 million in cash against €72.1 million in total debt, indicating a leveraged position. The debt level may constrain financial flexibility, though the absence of dividends suggests reinvestment priorities. Liquidity appears manageable, but sustained losses could pressure leverage ratios if not addressed through operational improvements or strategic adjustments.

Growth Trends And Dividend Policy

Growth trends are muted, with the company prioritizing operational execution over shareholder returns, as evidenced by a zero dividend policy. The focus on embedded vision and industrial automation aligns with long-term sector growth, but near-term performance hinges on demand recovery in key markets like factory automation and medical imaging. Investors should monitor revenue diversification and margin trends for signs of stabilization.

Valuation And Market Expectations

The stock’s beta of 2.176 reflects high volatility, likely tied to its niche market exposure and cyclical end markets. Current valuation metrics may factor in turnaround expectations, but the lack of profitability and elevated debt levels could weigh on investor sentiment until clearer earnings momentum emerges.

Strategic Advantages And Outlook

Basler’s strategic advantages include its specialized imaging technology and entrenched position in industrial and medical applications. The outlook depends on its ability to capitalize on automation trends and stabilize margins. Macroeconomic conditions and competitive pressures remain risks, but innovation in 3D and embedded vision could unlock growth if execution improves.

Sources

Company description, financial data from disclosed filings, and market metrics from Deutsche Börse.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount