investorscraft@gmail.com

Intrinsic ValueBasilea Pharmaceutica AG (BSLN.SW)

Previous CloseCHF54.00
Intrinsic Value
Upside potential
Previous Close
CHF54.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Basilea Pharmaceutica AG is a commercial-stage biopharmaceutical company specializing in oncology and anti-infective therapies, operating in the highly competitive biotechnology sector. Its revenue model is anchored in the commercialization of Cresemba, an antifungal drug approved in the U.S. and EU, and Zevtera, an antibiotic targeting pneumonia, alongside a pipeline of clinical-stage assets like Derazantinib and Lisavanbulin. The company strategically focuses on niche therapeutic areas with high unmet medical needs, positioning itself as a specialized player in hospital-based infectious diseases and targeted oncology. Basilea leverages its Swiss R&D heritage to advance precision medicines, differentiating itself through a balanced portfolio of marketed products and late-stage candidates. Its market position is reinforced by partnerships for geographic expansion, particularly in Japan, where Cresemba is in Phase III trials. The company operates in a capital-intensive industry but mitigates risk by targeting indications with clear regulatory pathways and commercial potential.

Revenue Profitability And Efficiency

In its latest fiscal year, Basilea reported revenue of CHF 208.5 million, driven by Cresemba and Zevtera sales, with net income reaching CHF 77.6 million, reflecting a robust margin. Operating cash flow stood at CHF 74.4 million, indicating efficient conversion of revenue into cash, while modest capital expenditures (CHF -1.7 million) suggest a lean operational model focused on commercialization over infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 5.6 underscores its earnings power, supported by high-margin specialty pharmaceuticals. Basilea’s capital efficiency is evident in its ability to fund clinical development (e.g., Derazantinib trials) while maintaining profitability, though its reliance on a narrow product portfolio introduces concentration risk.

Balance Sheet And Financial Health

Basilea maintains a solid liquidity position with CHF 120.7 million in cash and equivalents against total debt of CHF 111.7 million, indicating manageable leverage. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment in R&D and commercialization.

Growth Trends And Dividend Policy

Growth is primarily tied to pipeline advancements, including Cresemba’s potential approval in Japan and Derazantinib’s Phase II data. The company does not pay dividends, opting to allocate capital toward clinical trials and market expansion, reflecting its lifecycle stage as a growth-oriented biotech.

Valuation And Market Expectations

With a market cap of CHF 541 million and a beta of 0.73, Basilea is valued as a mid-cap biotech with moderate volatility. Investors likely price in pipeline milestones, given its reliance on Cresemba’s geographic expansion and late-stage candidates.

Strategic Advantages And Outlook

Basilea’s strategic edge lies in its focused therapeutic expertise and Swiss R&D infrastructure. Near-term catalysts include Cresemba’s Japanese trial results and Zevtera’s label expansions. Long-term success hinges on Derazantinib’s oncology potential, though competition in targeted therapies remains a challenge.

Sources

Company description, financials, and market data sourced from publicly disclosed filings and exchange-provided metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount