investorscraft@gmail.com

Intrinsic ValueBitdeer Technologies Group (BTDR)

Previous Close$16.15
Intrinsic Value
Upside potential
Previous Close
$16.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bitdeer Technologies Group operates in the blockchain and cryptocurrency mining sector, providing high-performance computing solutions for digital asset mining. The company generates revenue primarily through proprietary mining operations, offering cloud-based mining services, and selling computational power to institutional clients. Bitdeer differentiates itself through vertically integrated infrastructure, energy-efficient mining technologies, and strategic partnerships with global data centers, positioning it as a key player in the competitive and rapidly evolving crypto-mining industry. The company’s scalable platform and focus on cost optimization allow it to navigate the volatility of cryptocurrency markets while maintaining operational resilience. By leveraging its expertise in hardware deployment and energy management, Bitdeer aims to sustain long-term growth amid regulatory and technological shifts in the blockchain ecosystem.

Revenue Profitability And Efficiency

Bitdeer reported revenue of $349.8 million for FY 2024, reflecting its operational scale in cryptocurrency mining. However, the company posted a net loss of $599.2 million, driven by high operational costs and potential impairments linked to crypto market fluctuations. Operating cash flow was negative at $622.1 million, while capital expenditures totaled $127.2 million, indicating significant reinvestment in mining infrastructure despite profitability challenges.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$4.36 underscores its current earnings challenges, likely influenced by volatile cryptocurrency prices and rising energy costs. Bitdeer’s capital efficiency remains under pressure, as negative operating cash flow and substantial capex highlight the capital-intensive nature of its mining operations. Improving hash rate efficiency and cost controls will be critical to enhancing earnings power in future periods.

Balance Sheet And Financial Health

Bitdeer maintains a liquidity position with $476.3 million in cash and equivalents, providing a buffer against operational volatility. Total debt stands at $286.3 million, suggesting a manageable leverage profile. However, the company’s negative cash flow and profitability metrics warrant close monitoring, particularly in light of the cyclical nature of the crypto-mining industry.

Growth Trends And Dividend Policy

Bitdeer’s growth trajectory is tied to cryptocurrency adoption and mining economics, with no current dividend policy in place. The company’s expansion efforts focus on scaling mining capacity and optimizing energy usage, though near-term profitability remains uncertain. Long-term growth will depend on its ability to adapt to regulatory changes and technological advancements in blockchain infrastructure.

Valuation And Market Expectations

Market expectations for Bitdeer are likely tempered by its recent losses and the inherent volatility of the crypto sector. Valuation metrics may reflect skepticism around sustained profitability, though upside potential exists if the company demonstrates improved cost management and revenue diversification in future reporting periods.

Strategic Advantages And Outlook

Bitdeer’s strategic advantages include its vertically integrated operations, energy-efficient mining solutions, and global infrastructure footprint. The outlook remains cautious due to crypto market risks, but the company’s focus on scalability and cost leadership could position it favorably if industry conditions stabilize. Execution on operational efficiency and strategic partnerships will be pivotal to its long-term success.

Sources

Company filings, CIK 0001899123

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount