Data is not available at this time.
Baytex Energy Corp. is a mid-sized Canadian oil and gas exploration and production company with a diversified asset base spanning the Western Canadian Sedimentary Basin and the Eagle Ford shale in Texas. The company generates revenue through the extraction and sale of light oil, heavy oil, natural gas liquids, and natural gas, leveraging its strategically located reserves in high-potential basins. Its core operations include the Eagle Ford property, known for its high-margin light oil production, and the Viking and Lloydminster properties, which contribute steady heavy oil output. Baytex operates in a competitive sector dominated by larger integrated players but maintains a niche focus on efficient, low-decline assets. The company’s market position is bolstered by its balanced portfolio, which mitigates regional pricing risks and provides operational flexibility. With proved reserves of 278 mmboe and a strong foothold in both Canada and the U.S., Baytex is well-positioned to capitalize on cyclical energy demand while maintaining cost discipline.
Baytex reported revenue of CAD 4.21 billion, with net income of CAD 236.6 million, reflecting a net margin of approximately 5.6%. The company’s operating cash flow of CAD 1.91 billion underscores its ability to generate liquidity from core operations, though capital expenditures of CAD 1.31 billion indicate significant reinvestment needs. The diluted EPS of CAD 0.29 suggests moderate profitability relative to its market capitalization.
The company’s earnings power is supported by its diversified production mix, with the Eagle Ford assets contributing higher-margin light oil. Operating cash flow coverage of capital expenditures highlights disciplined capital allocation, though the high beta of 1.813 indicates sensitivity to volatile commodity prices. Baytex’s ability to sustain free cash flow generation will be critical for debt reduction and shareholder returns.
Baytex’s financial health is marked by total debt of CAD 2.28 billion against cash reserves of CAD 16.6 million, signaling leverage concerns. The debt-heavy balance sheet necessitates prudent cash flow management, particularly given the cyclical nature of oil and gas markets. The company’s ability to service debt will depend on sustained commodity price strength and operational efficiency.
Growth is likely driven by organic production optimization, particularly in the Eagle Ford region. The dividend yield, with a payout of CAD 0.09 per share, appears modest, suggesting a focus on balance sheet repair over aggressive shareholder returns. Reserve replacement and operational efficiency will be key to long-term value creation.
With a market cap of CAD 1.74 billion, Baytex trades at a discount to larger peers, reflecting its smaller scale and higher leverage. The market likely prices in commodity price volatility, as evidenced by the elevated beta. Investors may view the stock as a leveraged play on oil price recovery, with upside tied to operational execution and debt management.
Baytex’s strategic advantage lies in its geographically diversified asset base and focus on cost-efficient production. The outlook hinges on oil price stability, successful debt management, and capital discipline. Near-term challenges include leverage reduction, while long-term opportunities could arise from strategic acquisitions or reserve growth. The company’s ability to navigate cyclical downturns will be critical to sustaining investor confidence.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |