investorscraft@gmail.com

Intrinsic ValueBaxter International Inc. (BTL.DE)

Previous Close58.80
Intrinsic Value
Upside potential
Previous Close
58.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Baxter International Inc. operates as a global healthcare leader, specializing in a diversified portfolio of medical products and services. The company serves hospitals, dialysis centers, nursing homes, and home care settings, offering solutions such as renal therapies, intravenous systems, surgical hemostasis devices, and connected care technologies. Its revenue model is driven by direct sales and partnerships with distributors, wholesalers, and specialty providers across approximately 100 countries. Baxter holds a strong position in the medical instruments and supplies sector, leveraging its extensive product range and established distribution network to maintain competitive advantage. The company’s strategic collaborations, such as its agreement with Celerity Pharmaceutical for acute care injectables, further reinforce its market presence. With a focus on innovation and critical care, Baxter caters to high-demand segments like dialysis and intensive care, positioning itself as a key player in the global healthcare ecosystem.

Revenue Profitability And Efficiency

Baxter reported revenue of €4.51 billion for the period, reflecting its broad market reach. However, net income stood at a loss of €312 million, with diluted EPS at -€0.61, indicating profitability challenges. Operating cash flow was robust at €1.02 billion, suggesting effective working capital management, while capital expenditures of €446 million highlight ongoing investments in growth and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore earnings pressure, likely influenced by operational costs or restructuring. Despite this, strong operating cash flow signals underlying cash generation capability. Capital expenditures, though significant, align with Baxter’s focus on expanding its product and technological footprint in critical healthcare segments.

Balance Sheet And Financial Health

Baxter maintains €1.76 billion in cash and equivalents, providing liquidity, but carries substantial total debt of €13.37 billion, reflecting leveraged operations. The balance sheet suggests a need for careful debt management, though the company’s market capitalization of €29.61 billion indicates investor confidence in its long-term stability.

Growth Trends And Dividend Policy

Growth appears constrained by recent net losses, but strategic initiatives in renal care and acute therapies may drive future expansion. Baxter does not currently pay dividends, prioritizing reinvestment in operations and innovation to strengthen its market position.

Valuation And Market Expectations

With a beta of 0.61, Baxter exhibits lower volatility relative to the market, appealing to risk-averse investors. The market cap of €29.61 billion reflects expectations for recovery and sustained leadership in healthcare, though profitability improvements will be critical to maintaining valuation.

Strategic Advantages And Outlook

Baxter’s diversified product suite and global distribution network provide resilience in the competitive healthcare sector. Challenges include debt management and profitability restoration, but its focus on critical care and partnerships positions it for long-term growth. The outlook hinges on executing strategic investments and operational efficiencies.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount