Data is not available at this time.
Bitcoin Depot Inc. operates in the cryptocurrency infrastructure sector, specializing in Bitcoin ATM kiosks and digital asset exchange services. The company generates revenue primarily through transaction fees from its network of ATMs, enabling users to buy and sell Bitcoin with cash. As one of the largest Bitcoin ATM providers globally, Bitcoin Depot serves both retail and underbanked populations, positioning itself as a bridge between traditional cash transactions and digital currency adoption. The company competes in a rapidly evolving fintech landscape, where regulatory scrutiny and technological advancements shape market dynamics. Its scalable kiosk network and focus on accessibility differentiate it from purely digital exchanges, catering to customers seeking instant liquidity. Bitcoin Depot’s market position hinges on its ability to expand its physical footprint while maintaining compliance with evolving cryptocurrency regulations.
Bitcoin Depot reported revenue of $573.7 million for FY 2024, reflecting strong transactional activity across its ATM network. However, the company posted a net loss of $11.7 million, indicating margin pressures from operational costs or competitive fee structures. Operating cash flow of $22.5 million suggests core operations are cash-generative, though capital expenditures of $10.8 million highlight ongoing investments in infrastructure.
The diluted EPS of -$0.0007 underscores challenges in translating top-line growth to profitability. Capital efficiency metrics are not fully discernible without asset turnover or ROIC figures, but the modest operating cash flow relative to revenue implies potential inefficiencies in scaling operations or cost management.
Bitcoin Depot holds $29.5 million in cash against $63.5 million of total debt, indicating a leveraged position. The liquidity cushion appears thin relative to liabilities, warranting scrutiny of refinancing risks or covenant compliance. Absent detailed maturity schedules, the debt structure remains unclear.
The $1.92 dividend per share is atypical for a loss-making company and may reflect special distributions or capital return priorities. Growth prospects depend on ATM network expansion and adoption trends, though profitability must improve to sustain shareholder returns.
Market expectations likely balance Bitcoin’s volatility with the company’s asset-light scalability. Valuation multiples are unavailable, but the loss-making profile and niche positioning may limit comparability to traditional fintech or payment peers.
Bitcoin Depot’s physical distribution network offers a defensible niche, but regulatory and crypto market risks persist. The outlook hinges on cost discipline and whether transaction volumes can offset competitive and macroeconomic headwinds.
Company filings, CIK 0001901799
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |