Data is not available at this time.
BT Group plc is a leading UK-based telecommunications provider operating across Consumer, Enterprise, Global, and Openreach segments. The company delivers a diversified portfolio of services, including broadband, mobile, TV, and IT solutions under brands like BT, EE, and Plusnet. Its Openreach division maintains critical fixed connectivity infrastructure, serving residential and business customers, while the Global segment focuses on multinational corporations requiring secure network and cloud services. BT Group holds a dominant position in the UK telecom market, leveraging its extensive fiber and copper networks to support high-speed internet and communication services. Strategic partnerships, such as with Microsoft, enhance its technological capabilities and service offerings. The company faces competition from Virgin Media-O2 and Sky but maintains resilience through scale, infrastructure ownership, and regulatory advantages in the Openreach segment. BT Group’s integrated approach—combining consumer, enterprise, and wholesale operations—positions it as a key player in the evolving digital connectivity landscape.
BT Group reported revenue of €20.8 billion for FY 2024, with net income of €855 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow stood at €5.95 billion, though significant capital expenditures (€4.97 billion) highlight ongoing investments in fiber expansion and network upgrades. The company’s operating margin remains under pressure due to high infrastructure costs and competitive pricing in broadband and mobile markets.
Diluted EPS of €0.086 indicates subdued earnings power, constrained by debt servicing costs and reinvestment needs. The company’s capital efficiency is challenged by heavy infrastructure spending, though Openreach’s wholesale model provides recurring revenue. BT Group’s ability to monetize its fiber rollout will be critical to improving returns in the medium term.
BT Group’s balance sheet carries €22.7 billion in total debt against €414 million in cash, reflecting high leverage typical of telecom operators. Debt levels are manageable given stable cash flows, but interest coverage remains a focus. The lack of dividends suggests prioritization of debt reduction and network investment over shareholder returns in the near term.
Growth is driven by fiber-to-the-premises (FTTP) deployment and 5G adoption, though revenue growth remains sluggish due to market saturation. The company suspended dividends to conserve cash for infrastructure projects, signaling a focus on long-term competitiveness over short-term payouts. Future dividend resumption will depend on achieving leverage targets and free cash flow generation.
With a market cap of €20.75 billion and a beta of 0.73, BT Group trades at a discount to peers, reflecting regulatory risks and high capex demands. Investors appear cautious about the timeline for ROI on fiber investments, though the stock’s low volatility suggests defensive appeal in uncertain markets.
BT Group’s ownership of critical infrastructure (via Openreach) provides a durable competitive moat, while partnerships like Microsoft bolster its enterprise offerings. Challenges include regulatory scrutiny, debt management, and competition. The outlook hinges on successful fiber monetization and cost efficiencies, with potential upside from higher broadband adoption and IoT demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |