Data is not available at this time.
Bonterra Resources Inc. operates as a junior mineral exploration company focused exclusively on gold and silver deposits within the prolific mining districts of Canada. The company's core revenue model is not yet operational, as it remains in the pre-production exploration phase, funding its activities through equity financing rather than mineral sales. Its primary assets consist of three key deposits—Gladiator, Moroy, and Barry—located in Quebec, alongside full ownership of the Bachelor Mill, a strategic processing asset that provides future optionality. Bonterra competes in the highly speculative junior mining sector, where success hinges on proving resource viability and attracting development capital. The company's market position is that of an early-stage explorer, with value contingent on advancing its projects toward economic feasibility studies and potential future production. Its activities are concentrated in established mining regions, which may reduce some geological risk but require significant capital to transition from exploration to revenue generation.
As a pre-revenue exploration company, Bonterra generated no income during the period, reflecting its developmental stage. The company reported a net loss of CAD 9.53 million, which is consistent with the capital-intensive nature of mineral exploration. Operating cash flow was deeply negative at CAD 9.59 million, indicating substantial cash consumption to fund ongoing exploration and corporate activities without any offsetting operational income.
Bonterra currently lacks earnings power, with a diluted EPS of -CAD 0.0629. Capital efficiency cannot be measured through conventional metrics like ROIC due to the absence of revenue. The company's primary use of capital is directed toward exploration activities aimed at increasing the value of its mineral properties, with success measured by resource definition rather than immediate financial returns.
The balance sheet shows minimal debt, with cash reserves of approximately CAD 1.21 million. This limited liquidity position, combined with negative cash flow, suggests the company will likely require additional financing in the near term to sustain its exploration programs. The absence of debt provides financial flexibility but does not mitigate the need for continued equity fundraising to maintain operations.
Growth is measured through exploration progress and resource expansion rather than financial metrics. The company does not pay dividends, which is typical for junior explorers that reinvest all available capital into property development. Future growth depends entirely on successful exploration results and the ability to advance projects toward economic viability.
With a market capitalization of approximately CAD 33.7 million, the market valuation reflects speculative expectations about the potential of Bonterra's mineral properties. The beta of 1.066 indicates stock volatility slightly above the market average, characteristic of exploration-stage mining stocks whose fortunes are tied to commodity prices and drilling results.
Bonterra's strategic advantages include its portfolio of assets in mining-friendly Quebec and ownership of the Bachelor Mill infrastructure. The outlook remains highly speculative, dependent on successful exploration outcomes and the ability to secure financing. The company's future hinges on demonstrating that its deposits contain economically viable resources capable of supporting a future mining operation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |