Data is not available at this time.
Burcon NutraScience Corporation operates in the plant-based protein sector, specializing in the development of high-quality, functional ingredients for the food and beverage industries. The company’s product portfolio includes Peazazz and Peazac pea proteins, Puratein and Supertein canola proteins, and CLARISOY soy protein, catering to diverse applications such as dairy alternatives, meat substitutes, and nutritional beverages. Burcon’s proprietary technologies enable it to produce proteins with superior taste, texture, and functionality, positioning it as a key player in the rapidly growing plant-based food market. The company targets health-conscious consumers and manufacturers seeking clean-label, non-GMO, and allergen-free ingredients, aligning with global trends toward sustainable and plant-based nutrition. Despite its innovative offerings, Burcon faces intense competition from larger, established players in the plant-protein space, requiring continued R&D investment and strategic partnerships to scale production and distribution. Its niche focus on premium protein isolates differentiates it from commodity protein producers, but commercialization challenges and capital constraints remain hurdles to broader market penetration.
Burcon reported modest revenue of CAD 184,359 for FY 2024, reflecting its early-stage commercialization efforts. The company’s net loss widened to CAD -7.45 million, with an operating cash flow deficit of CAD -5.78 million, underscoring its pre-revenue phase and heavy R&D expenditure. Capital expenditures were minimal at CAD -127,114, indicating limited investment in production scalability during the period.
The company’s diluted EPS of CAD -0.0613 highlights its current lack of earnings power, as it prioritizes product development over profitability. Negative operating cash flow and high R&D costs suggest capital efficiency remains a challenge, with significant investment required to transition from development to commercial-scale operations.
Burcon’s financial health is strained, with CAD 4.20 million in cash and equivalents against CAD 6.67 million in total debt. The limited cash reserves and persistent operating losses raise liquidity concerns, necessitating additional financing or strategic partnerships to sustain operations and fund growth initiatives.
Burcon operates in a high-growth sector, but its revenue trajectory remains uncertain due to its nascent commercialization stage. The company does not pay dividends, reinvesting all resources into R&D and market expansion. Success hinges on scaling production, securing large-scale customers, and navigating competitive pressures in the plant-protein industry.
With a market cap of CAD 26.64 million and a beta of 2.832, Burcon is viewed as a high-risk, high-reward speculative investment. The market appears to price in potential long-term growth from plant-based food trends, but skepticism persists due to its unproven commercial viability and cash burn.
Burcon’s proprietary protein technologies and focus on premium, functional ingredients provide a competitive edge in the plant-based food sector. However, the outlook remains cautious, as the company must secure sustainable revenue streams, manage debt, and demonstrate scalability. Strategic partnerships or acquisitions could accelerate its path to profitability, but execution risks are significant.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |