investorscraft@gmail.com

Intrinsic ValueBlackRock Utilities, Infrastructure & Power Opportunities Trust (BUI)

Previous Close$27.52
Intrinsic Value
Upside potential
Previous Close
$27.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackRock Utilities, Infrastructure & Power Opportunities Trust (BUI) is a closed-end investment fund managed by BlackRock, focusing on utilities, infrastructure, and power sectors. The trust primarily invests in equity and debt securities of companies operating in regulated utilities, renewable energy, and power generation, aiming to provide income and capital appreciation. BUI leverages BlackRock’s global expertise to identify high-quality assets with stable cash flows, targeting long-term investors seeking sector-specific exposure. The fund’s strategy emphasizes diversification across geographies and subsectors, mitigating risks associated with regulatory changes or commodity price volatility. Its market position is strengthened by BlackRock’s extensive research capabilities and access to institutional-grade opportunities, offering a unique conduit for retail investors to participate in essential infrastructure assets.

Revenue Profitability And Efficiency

For FY 2024, BUI reported revenue of $36.4 million and net income of $35.6 million, reflecting strong profitability with a net margin of approximately 97.8%. The absence of capital expenditures suggests an asset-light operational model, while operating cash flow of $31.6 million underscores efficient cash generation. Diluted EPS of $1.59 indicates robust earnings relative to its share count.

Earnings Power And Capital Efficiency

BUI demonstrates high earnings power, with net income closely tracking revenue, indicating minimal operational overhead. The trust’s capital efficiency is evident in its ability to generate substantial cash flow without debt or significant reinvestment needs. This aligns with its focus on income generation and capital preservation, supported by a portfolio of stable, cash-generating assets.

Balance Sheet And Financial Health

BUI maintains a conservative balance sheet with no debt and $225,175 in cash and equivalents. The absence of leverage reduces financial risk, while the trust’s closed-end structure provides stable capital for long-term investments. Its financial health is further reinforced by consistent dividend distributions and operational cash flow sufficiency.

Growth Trends And Dividend Policy

BUI’s growth is tied to the performance of its underlying utility and infrastructure holdings, which typically offer moderate but steady appreciation. The trust’s dividend policy, with a $1.44 per share payout, reflects its income-oriented mandate. Investors can expect stability rather than aggressive growth, given the defensive nature of its sector focus.

Valuation And Market Expectations

BUI’s valuation is influenced by its NAV, sector trends, and investor demand for yield. The trust’s premium/discount to NAV and dividend yield are key metrics for market participants. Given its niche focus, BUI appeals to investors seeking defensive exposure with income generation, though its performance is subject to interest rate and regulatory environments.

Strategic Advantages And Outlook

BUI benefits from BlackRock’s scale and expertise in infrastructure investing, providing access to a curated portfolio of essential assets. The trust is well-positioned to capitalize on global energy transition trends, though regulatory and macroeconomic factors remain key risks. Its outlook is stable, supported by predictable cash flows and a disciplined investment approach.

Sources

Company filings, BlackRock investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount