investorscraft@gmail.com

Intrinsic ValueBarbara Bui S.A. (BUI.PA)

Previous Close4.24
Intrinsic Value
Upside potential
Previous Close
4.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Barbara Bui SA operates in the luxury and premium apparel sector, specializing in high-end ready-to-wear clothing and accessories for men and women. The company’s product portfolio includes jackets, dresses, leather goods, shoes, and accessories, distributed through owned boutiques, wholesale partners, and e-commerce. Positioned in the competitive French fashion market, Barbara Bui differentiates itself through distinctive design aesthetics and craftsmanship, targeting affluent consumers seeking exclusivity. While the brand maintains a niche presence, it faces challenges from larger luxury conglomerates and fast-fashion disruptors. Its direct-to-consumer channels, including online sales, provide a strategic advantage in reaching global clientele, though reliance on wholesale distribution exposes it to retail sector volatility. The company’s Parisian heritage lends credibility, but scaling beyond its core market remains a hurdle.

Revenue Profitability And Efficiency

In FY 2023, Barbara Bui reported revenue of €12.0 million, reflecting its niche market positioning. However, the company posted a net loss of €0.9 million, with diluted EPS at -€1.41, indicating profitability challenges. Operating cash flow was positive at €0.3 million, but capital expenditures of €-0.3 million suggest limited reinvestment capacity. Margins remain under pressure due to high operating costs and competitive pricing dynamics in the luxury apparel segment.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight weak earnings power, likely due to elevated fixed costs and modest revenue scale. Operating cash flow, though positive, does not fully offset profitability concerns. Capital efficiency appears constrained, with minimal capex indicating cautious spending. The lack of dividend payments aligns with its current financial performance, prioritizing liquidity over shareholder returns.

Balance Sheet And Financial Health

Barbara Bui’s balance sheet shows €1.2 million in cash against €3.5 million in total debt, signaling moderate liquidity risk. The debt level is manageable relative to its market cap (€2.5 million), but the negative equity position from accumulated losses raises solvency concerns. Working capital management will be critical to sustaining operations without further leveraging.

Growth Trends And Dividend Policy

Revenue trends are stagnant, with no clear growth trajectory evident. The absence of dividends reflects the company’s focus on preserving cash amid operational challenges. Expansion opportunities are limited by its small scale, though e-commerce could offer incremental growth if leveraged effectively. The luxury sector’s cyclicality further complicates near-term recovery prospects.

Valuation And Market Expectations

With a market cap of €2.5 million and a beta of 0.32, Barbara Bui is viewed as a high-risk, low-liquidity micro-cap stock. The lack of profitability and minimal earnings multiples suggest investor skepticism. Market expectations remain subdued unless operational restructuring or a strategic pivot materializes.

Strategic Advantages And Outlook

Barbara Bui’s key strengths lie in its brand heritage and design-led differentiation. However, the outlook is cautious due to financial instability and intense competition. Success hinges on cost rationalization, digital channel optimization, and potential niche collaborations. Without significant strategic shifts, the company may struggle to regain sustainable profitability.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount