investorscraft@gmail.com

Intrinsic ValueWebull Corporation Class A Ordinary Shares (BULL)

Previous Close$7.04
Intrinsic Value
Upside potential
Previous Close
$7.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Webull Corporation operates in the competitive online brokerage and financial services sector, offering commission-free trading of stocks, options, ETFs, and cryptocurrencies through its intuitive digital platform. The company primarily generates revenue through payment for order flow (PFOF), margin lending, and premium subscription services, positioning itself as a tech-driven disruptor in retail investing. Unlike traditional brokerages, Webull emphasizes advanced charting tools, real-time market data, and community-driven insights to attract active traders and younger demographics. Its asset-light model allows scalability, though it faces intense competition from established players like Robinhood and Charles Schwab. Webull’s growth hinges on expanding its user base, enhancing monetization strategies, and navigating regulatory scrutiny around PFOF practices. The company’s market position reflects a blend of innovation and accessibility, targeting self-directed investors seeking low-cost, high-functionality trading solutions.

Revenue Profitability And Efficiency

Webull reported revenue of $390.2 million for FY 2024, demonstrating strong top-line growth in a volatile market environment. However, net income remained negative at -$22.7 million, reflecting ongoing investments in technology and customer acquisition. Operating cash flow was robust at $185.2 million, suggesting efficient working capital management, while modest capital expenditures ($2.4 million) indicate a lean operational footprint.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.0494 underscores its current lack of profitability, though its revenue scalability hints at future earnings potential. High operating cash flow relative to net losses suggests effective monetization of its user base, with capital efficiency driven by low overhead and a digital-first model. Margin improvement will depend on scaling subscription services and reducing reliance on PFOF.

Balance Sheet And Financial Health

Webull maintains a solid liquidity position with $270.7 million in cash and equivalents, against minimal total debt of $15.4 million. This strong balance sheet provides flexibility for strategic investments or weathering market downturns. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder payouts.

Growth Trends And Dividend Policy

Revenue growth trends indicate Webull’s success in capturing market share, though profitability remains elusive. The company has not instituted a dividend policy, consistent with its focus on expanding product offerings and geographic reach. Future growth may hinge on international expansion and diversification beyond trading, such as wealth management services.

Valuation And Market Expectations

Webull’s valuation likely reflects investor optimism about its disruptive potential, despite current losses. Market expectations center on its ability to monetize its user base more effectively and achieve sustained profitability, with key risks including regulatory changes and competition. The stock’s performance will depend on execution against these benchmarks.

Strategic Advantages And Outlook

Webull’s strategic advantages include a tech-savvy platform, low-cost structure, and strong brand appeal among younger investors. The outlook depends on balancing growth investments with path-to-profitability initiatives, particularly in expanding high-margin services. Regulatory compliance and user retention will be critical to long-term success in the evolving fintech landscape.

Sources

Company filings (CIK: 0001866364), financial statements for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount