investorscraft@gmail.com

Intrinsic ValueBurelle S.A. (BUR.PA)

Previous Close413.00
Intrinsic Value
Upside potential
Previous Close
413.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Burelle SA operates as a key player in the automotive equipment sector, specializing in intelligent body systems, clean energy solutions, and lightweight vehicle technologies. The company generates revenue through the production of plastic and composite body parts, fuel and pollution control systems, and front-end module assembly. Its diversified portfolio includes R&D in pollution control and next-generation engines, positioning it as an innovation-driven supplier in the automotive value chain. Beyond its core operations, Burelle engages in venture capital investments and real estate holdings, leveraging its financial flexibility to support long-term growth. The company’s market position is reinforced by its presence in France and international markets, catering to automakers seeking advanced, sustainable solutions. Its dual focus on automotive innovation and strategic investments provides resilience against cyclical industry downturns while capitalizing on emerging mobility trends.

Revenue Profitability And Efficiency

Burelle reported revenue of €10.5 billion in FY 2024, with net income of €115 million, reflecting a net margin of approximately 1.1%. Operating cash flow stood at €762 million, indicating robust cash generation, though capital expenditures of €289 million suggest ongoing investments in capacity and R&D. The company’s ability to convert revenue into operating cash flow highlights operational efficiency despite thin margins typical of the auto parts sector.

Earnings Power And Capital Efficiency

Diluted EPS of €65.61 underscores Burelle’s earnings power relative to its modest share count. The company’s venture capital and real estate holdings provide ancillary income streams, diversifying its earnings base. However, the capital-intensive nature of its automotive operations, evidenced by significant capex, necessitates disciplined capital allocation to maintain returns.

Balance Sheet And Financial Health

Burelle’s balance sheet shows €694 million in cash against €2.45 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity is supported by strong operating cash flow, though its debt load warrants monitoring given cyclical industry risks. Real estate assets and venture investments add non-operational balance sheet flexibility.

Growth Trends And Dividend Policy

Growth is likely tied to automotive innovation, particularly in lightweight and clean-energy systems. A dividend of €26 per share suggests a commitment to shareholder returns, though payout sustainability depends on maintaining cash flow amid industry volatility. The venture capital arm may offer upside from non-core investments.

Valuation And Market Expectations

With a market cap of €614 million, Burelle trades at a low multiple relative to revenue, reflecting investor caution toward auto suppliers. A beta of 1.15 indicates moderate sensitivity to market movements. Valuation likely hinges on execution in high-margin niches like clean energy and modular systems.

Strategic Advantages And Outlook

Burelle’s dual expertise in automotive tech and strategic investments provides a hedge against industry cyclicality. Its focus on lightweight and pollution-control systems aligns with regulatory trends, but reliance on automaker demand poses risks. The outlook depends on R&D commercialization and disciplined capital deployment across core and non-core segments.

Sources

Company description, financial data from disclosed ticker metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount