Data is not available at this time.
Burlington Stores, Inc. operates as a leading off-price retailer in the United States, specializing in branded apparel, home goods, and accessories at discounted prices. The company’s revenue model hinges on opportunistic purchasing of excess inventory from manufacturers and retailers, allowing it to offer significant savings to cost-conscious consumers. Burlington differentiates itself through a treasure-hunt shopping experience, driving foot traffic and repeat purchases. The off-price retail sector is highly competitive, with Burlington positioned as a key player alongside TJX Companies and Ross Stores. Its market strategy focuses on expanding store footprints in underserved markets while optimizing inventory turnover to maintain lean operations. The company’s ability to adapt to shifting consumer preferences and supply chain dynamics underscores its resilience in a volatile retail landscape.
Burlington reported revenue of $10.63 billion for FY 2025, with net income of $503.6 million, reflecting a net margin of approximately 4.7%. Diluted EPS stood at $7.80, demonstrating solid earnings power. Operating cash flow was $863.4 million, though capital expenditures of $880.4 million indicate aggressive reinvestment in store expansion and operational upgrades. The company’s efficiency metrics suggest disciplined inventory management and cost controls.
The company’s earnings are supported by its high inventory turnover and opportunistic buying strategy, which sustains gross margins despite competitive pricing. Burlington’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt load. However, the lack of dividend payouts suggests a focus on reinvesting profits into growth initiatives rather than shareholder returns.
Burlington’s balance sheet shows $994.7 million in cash and equivalents against total debt of $5.37 billion, indicating a leveraged but manageable position. The debt-to-equity ratio suggests reliance on borrowing for expansion, though operating cash flow provides coverage. Liquidity appears adequate, with no immediate solvency concerns given the company’s consistent profitability.
Burlington’s growth strategy emphasizes store count expansion and same-store sales improvements. The company does not pay dividends, opting instead to allocate capital toward growth and debt reduction. Historical trends show steady revenue growth, though macroeconomic pressures on consumer spending could pose near-term challenges. Long-term prospects remain tied to effective inventory sourcing and market penetration.
The market values Burlington at a premium relative to peers, reflecting optimism about its off-price model’s resilience. Investors likely anticipate margin expansion as scale efficiencies offset inflationary pressures. The absence of dividends may limit appeal to income-focused shareholders, but growth-oriented investors may find the stock attractive given its earnings trajectory.
Burlington’s key advantages include its flexible supply chain, strong vendor relationships, and value-driven customer base. The outlook hinges on sustaining comp-store growth and managing debt levels. Macroeconomic headwinds, such as inflation, could pressure margins, but the company’s off-price positioning may buffer against downturns. Strategic store openings and e-commerce integration could further solidify its market position.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |