investorscraft@gmail.com

Intrinsic ValueThe Brunner Investment Trust PLC (BUT.L)

Previous Close£1,440.00
Intrinsic Value
Upside potential
Previous Close
£1,440.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Brunner Investment Trust PLC is a globally diversified equity mutual fund managed by Allianz Global Investors, focusing on growth stocks across multiple sectors. Its investment strategy emphasizes robust business models, strong management, and financial stability, targeting companies with competitive advantages in brand equity and distribution. The fund benchmarks against a composite of the FTSE All-Share Index and FTSE All-World ex UK Index, reflecting its balanced UK and international exposure. As a long-established trust since 1927, Brunner benefits from Allianz’s institutional expertise, offering investors a blend of capital appreciation and income through a well-curated portfolio. Its sector-agnostic approach allows flexibility in capturing growth opportunities worldwide, positioning it as a resilient option in volatile markets. The trust’s emphasis on quality and sustainability aligns with modern investment trends, enhancing its appeal to risk-aware investors seeking diversified equity exposure.

Revenue Profitability And Efficiency

For the fiscal year ending November 2024, Brunner reported revenue of £98.3 million (GBp) and net income of £96.1 million (GBp), reflecting strong profitability with an EPS of 2.25 GBp. The absence of capital expenditures and debt underscores operational efficiency, while an operating cash flow of £6.5 million (GBp) indicates stable liquidity management. The fund’s expense ratio and turnover metrics, though undisclosed, are likely optimized given its passive-cost-aware structure.

Earnings Power And Capital Efficiency

Brunner’s earnings power is evident in its high net income-to-revenue ratio (97.7%), driven by effective portfolio management and minimal overheads. The trust’s zero-debt structure and £4.8 million (GBp) cash reserve highlight capital efficiency, allowing reinvestment flexibility. Its focus on growth stocks suggests a long-term compounding strategy, though sector concentration risks may arise from overexposure to high-momentum equities.

Balance Sheet And Financial Health

The trust maintains a robust balance sheet with no debt and £4.8 million (GBp) in cash, ensuring liquidity for dividends and opportunistic investments. Its equity-heavy structure (100% net assets) aligns with its mandate, while the absence of leverage mitigates downside risks. The £587.3 million (GBp) market cap reflects investor confidence in its conservative financial posture.

Growth Trends And Dividend Policy

Brunner’s dividend of 23.75 GBp per share signals a commitment to income generation, supported by consistent earnings. Growth trends hinge on global equity performance, with its composite benchmark providing a balanced risk-return profile. The trust’s long-term track record suggests resilience, though cyclical market swings may impact short-term returns.

Valuation And Market Expectations

Trading at a beta of 0.495, Brunner is less volatile than the broader market, appealing to defensive investors. Its valuation reflects a premium for Allianz’s stewardship and historical outperformance, though relative discounts to NAV may arise during market downturns. Investor expectations likely center on sustained dividend payouts and moderate capital appreciation.

Strategic Advantages And Outlook

Brunner’s key advantages include Allianz’s institutional backing, a diversified growth portfolio, and a low-cost structure. The outlook remains tied to global equity markets, with potential upside from selective stock picks. Risks include interest rate sensitivity and sector rotations, but its long-term focus and quality bias position it well for steady returns.

Sources

Company filings, LSE disclosures, Allianz Global Investors reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount