investorscraft@gmail.com

Intrinsic ValueBrightView Holdings, Inc. (BV)

Previous Close$13.90
Intrinsic Value
Upside potential
Previous Close
$13.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BrightView Holdings, Inc. operates as a leading commercial landscaping services company in the U.S., serving a diverse clientele including corporate campuses, universities, healthcare facilities, and retail properties. The company generates revenue through a mix of recurring maintenance contracts and project-based services, such as landscape design, installation, and snow removal. Its vertically integrated model allows for cost efficiencies and consistent service delivery, reinforcing long-term client relationships. BrightView holds a strong market position due to its national scale, which enables it to serve large, multi-site clients more effectively than regional competitors. The commercial landscaping industry is highly fragmented, but BrightView’s breadth of services and operational expertise position it as a consolidator in the space. Its focus on sustainability and technology-driven solutions, such as water-efficient irrigation systems, further differentiates it in a competitive market.

Revenue Profitability And Efficiency

BrightView reported revenue of $2.77 billion for FY 2024, with net income of $66.4 million, reflecting a net margin of approximately 2.4%. Operating cash flow stood at $205.6 million, demonstrating solid cash generation from core operations. Capital expenditures of $78.4 million indicate ongoing investments in fleet, equipment, and technology to support service efficiency and growth. The company’s ability to convert revenue into cash flow underscores its operational discipline.

Earnings Power And Capital Efficiency

Diluted EPS of $0.20 highlights modest but stable earnings power, supported by recurring maintenance revenue streams. The company’s capital efficiency is evident in its ability to fund growth initiatives while maintaining profitability. Operating cash flow coverage of capital expenditures suggests prudent reinvestment, though higher leverage may constrain near-term flexibility. BrightView’s focus on contract retention and operational execution remains central to sustaining earnings momentum.

Balance Sheet And Financial Health

BrightView’s balance sheet shows $140.4 million in cash and equivalents against total debt of $927 million, indicating a leveraged but manageable position. The debt-to-equity ratio suggests reliance on borrowed capital, though operating cash flow provides adequate coverage. Liquidity appears sufficient for near-term obligations, but deleveraging could enhance financial flexibility. The absence of significant near-term maturities reduces refinancing risk.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by contract renewals and selective acquisitions in a fragmented market. The company’s dividend of $0.19 per share reflects a commitment to returning capital to shareholders, though payout ratios remain sustainable. Future growth may hinge on operational efficiencies and expansion into higher-margin services, such as technology-enabled landscape management.

Valuation And Market Expectations

BrightView’s valuation reflects its position as a market leader in commercial landscaping, trading at multiples aligned with stable, service-based businesses. Investor expectations likely center on margin improvement and debt reduction, given the capital-intensive nature of the industry. The stock’s performance may depend on execution in converting revenue growth into higher profitability.

Strategic Advantages And Outlook

BrightView’s national scale, recurring revenue model, and focus on sustainability provide strategic advantages in a competitive industry. The outlook remains cautiously optimistic, with opportunities in cross-selling services and leveraging technology for efficiency gains. Macroeconomic factors, such as corporate spending on facility maintenance, will influence near-term performance, but long-term demand for outsourced landscaping services appears resilient.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount