Data is not available at this time.
Bravada Gold Corporation operates as a junior mineral exploration company focused on precious metals within the basic materials sector. The company's core strategy involves the systematic acquisition, exploration, and development of gold, silver, and polymetallic properties primarily in Nevada, USA, and Ontario, Canada. Its revenue model is entirely predicated on advancing its portfolio of ten projects through exploration to create value, typically realized through joint venture partnerships, option agreements, or eventual asset sales, rather than production. Bravada's activities are funded through equity financings, common in the junior mining space, as it seeks to make discoveries that attract larger mining companies. The company's market position is that of a high-risk, early-stage explorer within the competitive junior mining landscape. Its portfolio, covering approximately 6,500 hectares across 810 claims, represents a pipeline of opportunities, with key assets like the Wind Mountain project in Nevada providing its primary focus. This positioning requires navigating significant geological, financing, and regulatory challenges inherent to mineral exploration.
As a pre-revenue exploration company, Bravada Gold reported no revenue for the period. The company's financial performance reflects the high-cost, speculative nature of mineral exploration, with a reported net loss of CAD 0.51 million. This loss is directly attributable to ongoing administrative and exploration expenditures required to maintain and advance its property portfolio. Operating cash flow was significantly negative at CAD -0.45 million, indicating a consistent cash burn rate as the company funds its exploration activities and corporate overhead without any incoming cash flows from operations.
Bravada's earnings power is currently non-existent, with a diluted earnings per share of CAD -0.036. Capital efficiency is measured by the effective deployment of raised funds into exploration work that enhances the value of its mineral properties. The company reported no capital expenditures for the period, which may suggest a focus on lower-cost exploration methods or preparatory work. The primary measure of capital efficiency for a junior explorer is its ability to advance its projects technically while managing its limited treasury.
The company maintains a debt-free balance sheet, a common characteristic for junior explorers that typically lack the cash flow to service debt. Financial health is primarily dependent on its cash position, which stood at CAD 0.20 million. This modest cash balance, relative to its annual cash burn, underscores the company's need for near-term financing to continue its exploration programs and meet its corporate obligations, presenting a significant liquidity risk.
Growth for Bravada is not measured by financial metrics but by the technical advancement of its project portfolio, such as through drilling results and resource definition. The company does not pay a dividend, which is standard for exploration-stage firms, as all available capital is reinvested into property exploration and holding costs. The key growth trend is the progression of its key assets, like the Wind Mountain project, through successive stages of exploration.
With a market capitalization of approximately CAD 7.36 million, the market's valuation reflects the speculative potential ascribed to Bravada's mineral property portfolio rather than current financial performance. The high beta of 2.06 indicates that the stock is significantly more volatile than the broader market, which is typical for micro-cap exploration stocks whose fortunes are tied to exploration news and commodity price swings.
Bravada's strategic advantage lies in its focused portfolio of properties in proven mining jurisdictions. The outlook is inherently tied to its ability to secure financing to advance exploration, achieve positive technical results that de-risk its projects, and ultimately attract partnership or acquisition interest. Success is contingent on commodity prices, exploration success, and access to capital markets, with the primary near-term objective being the discovery of an economically viable mineral deposit.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |