investorscraft@gmail.com

Intrinsic ValueBureau Veritas S.A. (BVI.PA)

Previous Close27.10
Intrinsic Value
Upside potential
Previous Close
27.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bureau Veritas SA is a global leader in testing, inspection, and certification (TIC) services, operating across six key segments: Marine & Offshore, Agri-Food & Commodities, Industry, Buildings & Infrastructure, Certification, and Consumer Products. The company’s revenue model is built on providing essential compliance and quality assurance services, including laboratory testing, on-site inspections, and management system certifications. Its diversified portfolio serves industries such as automotive, construction, oil and gas, and consumer goods, ensuring adherence to regulatory and voluntary standards. With a presence in 140 countries and a network of 1,600 offices and laboratories, Bureau Veritas holds a strong competitive position in the TIC sector, benefiting from regulatory tailwinds and increasing demand for sustainability and safety compliance. The company’s long-standing reputation, dating back to 1828, reinforces its credibility and trust among clients, while its global footprint allows it to capitalize on emerging market growth and cross-industry opportunities.

Revenue Profitability And Efficiency

In FY 2024, Bureau Veritas reported revenue of €6.24 billion, reflecting steady demand for its TIC services. Net income stood at €569.4 million, with diluted EPS of €1.25, indicating robust profitability. Operating cash flow was strong at €1.0 billion, supported by efficient working capital management. Capital expenditures of €145.9 million suggest disciplined reinvestment to sustain growth and operational capabilities.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 9.1%. Its ability to generate €1.0 billion in operating cash flow highlights capital efficiency, enabling debt servicing and shareholder returns. The diluted EPS of €1.25 underscores consistent earnings generation, supported by a diversified service portfolio and global scale.

Balance Sheet And Financial Health

Bureau Veritas maintains a healthy balance sheet, with €1.2 billion in cash and equivalents against total debt of €2.87 billion. The liquidity position provides flexibility for strategic investments and debt management. The company’s financial health is further reinforced by its stable cash flow generation and moderate leverage, positioning it well for future growth initiatives.

Growth Trends And Dividend Policy

The company has shown resilience in revenue growth, driven by regulatory tailwinds and expanding service demand. A dividend of €0.83 per share reflects a commitment to returning capital to shareholders, supported by strong cash flow. Future growth is likely to be fueled by sustainability trends and emerging market expansion, alongside organic and acquisitive strategies.

Valuation And Market Expectations

With a market capitalization of approximately €13.4 billion and a beta of 0.713, Bureau Veritas is viewed as a stable investment with moderate volatility. The valuation reflects its leadership in the TIC sector, consistent profitability, and growth potential in compliance-driven markets. Investor expectations are anchored in its ability to maintain margins and capitalize on regulatory trends.

Strategic Advantages And Outlook

Bureau Veritas benefits from its global scale, diversified service offerings, and regulatory expertise, which provide a competitive moat. The outlook remains positive, with increasing demand for sustainability and safety certifications driving long-term growth. Strategic investments in technology and emerging markets are expected to enhance its market position, while its strong balance sheet supports resilience in uncertain economic conditions.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount