Data is not available at this time.
Britvic plc operates as a leading player in the global non-alcoholic beverage industry, specializing in the production, marketing, and distribution of a diverse portfolio of soft drinks, juices, and flavored beverages. The company’s revenue model is anchored in brand strength, with well-known labels such as Robinsons, Pepsi MAX, and Gatorade driving consumer loyalty across multiple geographies, including the UK, Ireland, France, and Brazil. Britvic’s market position is reinforced by its dual focus on both retail and licensed trade channels, ensuring broad distribution and resilience against sector volatility. The company’s strategic emphasis on innovation—evident in its expansion into health-conscious segments like low-sugar and functional beverages—positions it competitively amid shifting consumer preferences. Additionally, Britvic’s vertically integrated operations, from manufacturing to direct distribution, enhance cost efficiency and supply chain control. Its partnerships with global brands like PepsiCo further solidify its market presence, allowing it to leverage co-branding opportunities and shared infrastructure. The company’s ability to adapt to regional tastes, such as its stronghold in the UK squash market and growing footprint in Brazil’s juice sector, underscores its diversified growth strategy.
Britvic reported revenue of £1.9 billion for the fiscal year, reflecting steady demand for its beverage portfolio. Net income stood at £125.8 million, with diluted EPS of 50p, indicating stable profitability. Operating cash flow of £190.9 million demonstrates robust cash generation, though capital expenditures of £63.4 million highlight ongoing investments in production and distribution capabilities. The company’s ability to maintain margins in a competitive market underscores operational efficiency.
The company’s earnings power is supported by its diversified brand portfolio and geographic reach, which mitigate regional demand fluctuations. Britvic’s capital efficiency is evident in its disciplined capex approach, with investments focused on high-return projects like capacity expansion and product innovation. The firm’s operating cash flow comfortably covers dividend payments and debt servicing, reflecting prudent capital allocation.
Britvic’s balance sheet shows £52.8 million in cash and equivalents against total debt of £752.2 million, indicating moderate leverage. The debt level is manageable given the company’s consistent cash flow generation. Liquidity remains adequate, with no immediate refinancing risks. The balance sheet supports ongoing operations and strategic initiatives without compromising financial stability.
Britvic has demonstrated resilience in revenue growth, supported by brand strength and geographic diversification. The company’s dividend policy is shareholder-friendly, with a payout of 9.5p per share, reflecting a commitment to returning capital while retaining flexibility for reinvestment. Future growth is likely to be driven by category expansion in health-focused beverages and emerging markets.
With a market capitalization of approximately £3.28 billion and a beta of 0.59, Britvic is viewed as a stable defensive stock. The valuation reflects investor confidence in its consistent performance and low volatility relative to the broader market. Market expectations are anchored in the company’s ability to sustain margins and execute its growth strategy in a competitive industry.
Britvic’s strategic advantages include its strong brand equity, diversified product mix, and efficient supply chain. The outlook remains positive, with opportunities in health-conscious product lines and international expansion. Challenges include inflationary cost pressures and competitive intensity, but the company’s proven adaptability positions it well for long-term success.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |