Data is not available at this time.
Baronsmead Venture Trust Plc operates as a venture capital trust, focusing on unquoted UK companies requiring expansion capital or undergoing management buy-outs or buy-ins. Managed by ISIS Equity Partners LLP, the trust targets sectors such as media, business services, consumer goods, IT support services, and healthcare. Its investment strategy includes backing firms listed on the Alternative Investment Market (AIM), providing growth capital to small and medium-sized enterprises (SMEs). The trust differentiates itself by offering investors exposure to high-potential private companies while benefiting from tax advantages under UK venture capital trust regulations. Its sector diversification mitigates concentration risk, and its hands-on approach with portfolio companies enhances value creation. Baronsmead’s market position is strengthened by its long-standing expertise in private equity and its ability to identify under-the-radar opportunities in dynamic sectors. The trust’s focus on UK-based SMEs aligns with broader economic trends supporting domestic innovation and entrepreneurship.
For the fiscal year ending September 2024, Baronsmead reported revenue of £13.996 million and net income of £13.295 million, reflecting strong profitability. The diluted EPS stood at 3.56p, indicating efficient capital allocation. However, the negative operating cash flow of £2.148 million suggests reinvestment activities or timing differences in cash collection, though the absence of capital expenditures points to a lean operational model.
The trust’s earnings power is underscored by its ability to generate consistent net income, supported by a diversified portfolio. With no debt and £752,000 in cash reserves, Baronsmead maintains a conservative capital structure. The absence of leverage enhances financial flexibility, allowing the trust to capitalize on new investment opportunities without liquidity constraints.
Baronsmead’s balance sheet is robust, with no debt and modest cash holdings. The trust’s financial health is further reinforced by its equity-focused funding model, minimizing solvency risks. The lack of leverage and disciplined investment approach positions it well to navigate market volatility while sustaining long-term growth.
The trust has demonstrated a commitment to shareholder returns, with a dividend per share of 3.75p. Its growth trajectory is tied to the performance of its unquoted portfolio, which benefits from sectoral tailwinds in technology and healthcare. The dividend policy aligns with its income-generating strategy, appealing to investors seeking yield alongside capital appreciation.
With a market capitalization of approximately £185.5 million, Baronsmead trades at a valuation reflective of its niche focus on UK private equity. The negative beta of -0.0097 suggests low correlation with broader market movements, appealing to investors seeking diversification. Market expectations likely hinge on the trust’s ability to identify high-growth SMEs and deliver consistent returns.
Baronsmead’s strategic advantages include its sector expertise, tax-efficient structure, and focus on undervalued SMEs. The outlook remains positive, supported by strong portfolio performance and a favorable environment for private equity investments. However, macroeconomic uncertainties and regulatory changes could pose risks to future growth.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |