investorscraft@gmail.com

Intrinsic ValueBVZ Holding AG (BVZN.SW)

Previous CloseCHF1,370.00
Intrinsic Value
Upside potential
Previous Close
CHF1,370.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BVZ Holding AG operates as a key player in Switzerland's rail transport sector, providing integrated rail-related services across public transport, rolling stock maintenance, tourism, and freight logistics. The company’s diversified revenue streams stem from infrastructure management, real estate activities, and transportation solutions, positioning it as a critical enabler of regional mobility and logistics. With a history dating back to 1891, BVZ has established itself as a trusted operator in the Swiss rail industry, leveraging its expertise to maintain a strong regional presence. Its vertically integrated model allows it to capture value across the rail ecosystem, from passenger services to freight transport, while its real estate segment provides additional stability. The company’s focus on maintenance and infrastructure ensures long-term asset utilization, reinforcing its competitive moat in a capital-intensive industry. Despite its niche focus, BVZ benefits from Switzerland’s robust public transport demand and tourism sector, though its growth is tempered by regulatory constraints and high fixed costs inherent to the rail industry.

Revenue Profitability And Efficiency

BVZ Holding AG reported revenue of CHF 169.4 million for the period, with net income of CHF 21.6 million, reflecting a net margin of approximately 12.7%. The company’s operating cash flow stood at CHF 60.8 million, indicating strong cash generation relative to earnings. Capital expenditures of CHF 27.4 million suggest ongoing investments in infrastructure and rolling stock, aligning with its asset-heavy business model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 109.41 underscores its earnings power, supported by efficient asset utilization and cost management. BVZ’s capital efficiency is moderated by its high fixed-cost structure, typical of rail operators, but its stable cash flows from long-term service contracts provide resilience. The balance between maintenance capex and operational cash generation remains critical to sustaining profitability.

Balance Sheet And Financial Health

BVZ’s balance sheet reflects CHF 74.3 million in cash against total debt of CHF 399.8 million, indicating a leveraged position common in infrastructure-heavy businesses. The company’s ability to service debt is supported by consistent operating cash flows, though its debt load warrants monitoring given the cyclicality of freight and tourism-related revenues.

Growth Trends And Dividend Policy

Growth prospects are tied to regional transport demand and tourism recovery, with limited near-term expansion opportunities due to market saturation. BVZ maintains a shareholder-friendly dividend policy, distributing CHF 18 per share, which aligns with its stable earnings profile and reflects a commitment to returning capital despite its capital-intensive operations.

Valuation And Market Expectations

With a market cap of CHF 190.4 million and a beta of 0.21, BVZ is perceived as a low-volatility, defensive holding. The valuation reflects its niche market position and steady cash flows, though investor expectations remain tempered by its modest growth trajectory and high infrastructure maintenance costs.

Strategic Advantages And Outlook

BVZ’s strategic advantages lie in its entrenched market position, long-term contracts, and integration across rail services. The outlook remains stable, supported by Switzerland’s reliable transport demand, though regulatory changes and energy cost fluctuations pose risks. The company’s focus on operational efficiency and asset longevity will be key to maintaining its competitive edge.

Sources

Company description, financial metrics, and market data provided by external API; operational context inferred from industry norms.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount